Hold-Key Electric Wire & Cable Co (TPE:1618) Cyclically Adjusted FCF per Share: NT$-0.08 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1618 Hold-Key Electric Wire & Cable Co Ltd TPE:1618
93 GF Score
Price NT$39.10
GF Value NT$45.45
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Hold-Key Electric Wire & Cable Co Cyclically Adjusted FCF per Share?

Hold-Key Electric Wire & Cable Co TPE:1618 +2.49% 93 Cyclically Adjusted FCF per Share is NT$-0.08 as of Dec. 2025. GuruFocus rates TPE:1618 with a GF Score™ of 93/100 and a GF Value™ of NT$45.45 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hold-Key Electric Wire & Cable Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.583. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.08 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hold-Key Electric Wire & Cable Co was -53.90% per year. The lowest was -53.90% per year. And the median was -53.90% per year.

As of today (2026-07-23), Hold-Key Electric Wire & Cable Co's current stock price is NT$39.10. Hold-Key Electric Wire & Cable Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.08. Hold-Key Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hold-Key Electric Wire & Cable Co was 2955.00. The lowest was 11.71. And the median was 30.50.


Hold-Key Electric Wire & Cable Co  (TPE:1618) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hold-Key Electric Wire & Cable Co was 2955.00. The lowest was 11.71. And the median was 30.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hold-Key Electric Wire & Cable Co Cyclically Adjusted FCF per Share Related Terms


Hold-Key Electric Wire & Cable Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hold-Key Electric Wire & Cable Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hold-Key Electric Wire & Cable Co Cyclically Adjusted FCF per Share Chart

Hold-Key Electric Wire & Cable Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.58 0.05 -0.32 -0.29 -0.08

Hold-Key Electric Wire & Cable Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.29 -0.27 -0.26 -0.24 -0.08

TPE:1618 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Hold-Key Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hold-Key Electric Wire & Cable Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Hold-Key Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hold-Key Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1618
93GF Score
Hold-Key Electric Wire & Cable Co Ltd TPE:1618
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hold-Key Electric Wire & Cable Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hold-Key Electric Wire & Cable Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.583/324.0540*324.0540
=0.583

Current CPI (Dec. 2025) = 324.0540.

Hold-Key Electric Wire & Cable Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.023 238.132 2.753
201606 -0.815 241.018 -1.096
201609 0.511 241.428 0.686
201612 0.305 241.432 0.409
201703 0.320 243.801 0.425
201706 0.355 244.955 0.470
201709 0.580 246.819 0.761
201712 -0.353 246.524 -0.464
201803 0.172 249.554 0.223
201806 -0.803 251.989 -1.033
201809 1.323 252.439 1.698
201812 0.254 251.233 0.328
201903 -0.304 254.202 -0.388
201906 -0.338 256.143 -0.428
201909 -0.478 256.759 -0.603
201912 -0.471 256.974 -0.594
202003 0.182 258.115 0.228
202006 -0.233 257.797 -0.293
202009 1.487 260.280 1.851
202012 -0.697 260.474 -0.867
202103 -0.102 264.877 -0.125
202106 0.180 271.696 0.215
202109 -1.536 274.310 -1.815
202112 0.946 278.802 1.100
202203 -0.187 287.504 -0.211
202206 -0.363 296.311 -0.397
202209 -0.675 296.808 -0.737
202212 0.529 296.797 0.578
202303 -0.509 301.836 -0.546
202306 0.181 305.109 0.192
202309 1.376 307.789 1.449
202312 -3.038 306.746 -3.209
202403 1.243 312.332 1.290
202406 0.158 314.175 0.163
202409 -1.331 315.301 -1.368
202412 -1.421 315.605 -1.459
202503 -0.011 319.799 -0.011
202506 0.565 322.561 0.568
202509 -1.101 324.800 -1.098
202512 0.583 324.054 0.583

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.08 mean?
Hold-Key Electric Wire & Cable Co (TPE:1618) has a Cyclically Adjusted FCF per Share of NT$-0.08 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hold-Key Electric Wire & Cable Co and its competitors.
Is Hold-Key Electric Wire & Cable Co's Cyclically Adjusted FCF per Share too high?
Hold-Key Electric Wire & Cable Co's current Cyclically Adjusted FCF per Share is NT$-0.08. Overall, Hold-Key Electric Wire & Cable Co has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hold-Key Electric Wire & Cable Co's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Hold-Key Electric Wire & Cable Co's Cyclically Adjusted FCF per Share of NT$-0.08 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hold-Key Electric Wire & Cable Co and its competitors. Hold-Key Electric Wire & Cable Co's current Cyclically Adjusted FCF per Share is NT$-0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hold-Key Electric Wire & Cable Co stock overvalued right now?
Based on GuruFocus' analysis, Hold-Key Electric Wire & Cable Co (TPE:1618) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$45.45, compared to a current price of NT$39.10 — trading 14% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.08. Hold-Key Electric Wire & Cable Co's overall GF Score™ is 93/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hold-Key Electric Wire & Cable Co (TPE:1618), the current Cyclically Adjusted FCF per Share is NT$-0.08 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hold-Key Electric Wire & Cable Co (TPE:1618) Overvalued in 2026?

Based on GuruFocus' analysis, Hold-Key Electric Wire & Cable Co stock appears to be undervalued. The current stock price of NT$39.10 is trading 14% below its estimated GF Value™ of NT$45.45. GuruFocus considers Hold-Key Electric Wire & Cable Co to be Modestly Undervalued.

Key valuation signals for TPE:1618:

  • Cyclically Adjusted FCF per Share: NT$-0.08
  • GF Value™: NT$45.45 vs. price of NT$39.10 (14% below fair value)
  • GF Score™: 93/100 with 2 warning signs

No single metric tells the full story. See the TPE:1618 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hold-Key Electric Wire & Cable Co Business Description

Address Fusing South Road, 3rd Floor, No. 36-9, Section 1, Jhongshan District, Taipei City, TWN, 104
Hold-Key Electric Wire & Cable Co Ltd Company mainly manufactures and sells XLPE power cables, electric cables, aluminum cables, rubber cables, communication cables, fiber optic cables, LAN cables, cable accessories, etc. and is also engaged in the import and export of the aforementioned products and lease of properties.
93GF Score

Get the complete analysis for TPE:1618

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$39.10
Price
NT$45.45
GF Value