Champion Building Materials Co (TPE:1806) Cyclically Adjusted FCF per Share: NT$0.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1806 Champion Building Materials Co Ltd TPE:1806
70 GF Score
Price NT$8.24
GF Value NT$10.88
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Champion Building Materials Co Cyclically Adjusted FCF per Share?

Champion Building Materials Co TPE:1806 -1.90% 70 Cyclically Adjusted FCF per Share is NT$0.36 as of Dec. 2025. GuruFocus rates TPE:1806 with a GF Score™ of 70/100 and a GF Value™ of NT$10.88 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Champion Building Materials Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.551. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.36 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Champion Building Materials Co's average Cyclically Adjusted FCF Growth Rate was -21.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Champion Building Materials Co was 17.80% per year. The lowest was 17.80% per year. And the median was 17.80% per year.

As of today (2026-07-19), Champion Building Materials Co's current stock price is NT$8.24. Champion Building Materials Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.36. Champion Building Materials Co's Cyclically Adjusted Price-to-FCF of today is 22.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Champion Building Materials Co was 203.70. The lowest was 19.52. And the median was 30.24.


Champion Building Materials Co  (TPE:1806) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Champion Building Materials Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.24/0.36
=22.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Champion Building Materials Co was 203.70. The lowest was 19.52. And the median was 30.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Champion Building Materials Co Cyclically Adjusted FCF per Share Related Terms


Champion Building Materials Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Champion Building Materials Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Champion Building Materials Co Cyclically Adjusted FCF per Share Chart

Champion Building Materials Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 0.22 0.28 0.46 0.36

Champion Building Materials Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.46 0.45 0.33 0.34 0.36

TPE:1806 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Champion Building Materials Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Champion Building Materials Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Champion Building Materials Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Champion Building Materials Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1806
70GF Score
Champion Building Materials Co Ltd TPE:1806
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Champion Building Materials Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Champion Building Materials Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.551/324.0540*324.0540
=0.551

Current CPI (Dec. 2025) = 324.0540.

Champion Building Materials Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.118 238.132 0.161
201606 0.657 241.018 0.883
201609 0.231 241.428 0.310
201612 0.672 241.432 0.902
201703 -0.127 243.801 -0.169
201706 0.523 244.955 0.692
201709 0.319 246.819 0.419
201712 0.245 246.524 0.322
201803 -0.363 249.554 -0.471
201806 -0.070 251.989 -0.090
201809 0.025 252.439 0.032
201812 0.133 251.233 0.172
201903 -0.293 254.202 -0.374
201906 0.059 256.143 0.075
201909 -0.004 256.759 -0.005
201912 0.447 256.974 0.564
202003 0.175 258.115 0.220
202006 -0.710 257.797 -0.892
202009 0.425 260.280 0.529
202012 0.590 260.474 0.734
202103 -0.238 264.877 -0.291
202106 -0.177 271.696 -0.211
202109 -0.113 274.310 -0.133
202112 0.155 278.802 0.180
202203 0.347 287.504 0.391
202206 -0.260 296.311 -0.284
202209 -0.070 296.808 -0.076
202212 0.159 296.797 0.174
202303 0.073 301.836 0.078
202306 -0.270 305.109 -0.287
202309 0.337 307.789 0.355
202312 0.052 306.746 0.055
202403 0.135 312.332 0.140
202406 -0.065 314.175 -0.067
202409 0.118 315.301 0.121
202412 -0.158 315.605 -0.162
202503 -0.158 319.799 -0.160
202506 -0.566 322.561 -0.569
202509 -0.206 324.800 -0.206
202512 0.551 324.054 0.551

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.36 mean?
Champion Building Materials Co (TPE:1806) has a Cyclically Adjusted FCF per Share of NT$0.36 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Champion Building Materials Co and its competitors.
Is Champion Building Materials Co's Cyclically Adjusted FCF per Share too high?
Champion Building Materials Co's current Cyclically Adjusted FCF per Share is NT$0.36. Overall, Champion Building Materials Co has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Champion Building Materials Co's Cyclically Adjusted FCF per Share compare to TT and JCI?
Champion Building Materials Co's Cyclically Adjusted FCF per Share of NT$0.36 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Champion Building Materials Co and its competitors. Champion Building Materials Co's current Cyclically Adjusted FCF per Share is NT$0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Champion Building Materials Co stock overvalued right now?
Based on GuruFocus' analysis, Champion Building Materials Co (TPE:1806) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$10.88, compared to a current price of NT$8.24 — trading 24.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.36. Champion Building Materials Co's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Champion Building Materials Co (TPE:1806), the current Cyclically Adjusted FCF per Share is NT$0.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Champion Building Materials Co (TPE:1806) Overvalued in 2026?

Based on GuruFocus' analysis, Champion Building Materials Co stock appears to be undervalued. The current stock price of NT$8.24 is trading 24.3% below its estimated GF Value™ of NT$10.88. GuruFocus considers Champion Building Materials Co to be Modestly Undervalued.

Key valuation signals for TPE:1806:

  • Cyclically Adjusted FCF per Share: NT$0.36
  • GF Value™: NT$10.88 vs. price of NT$8.24 (24.3% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the TPE:1806 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Champion Building Materials Co Business Description

Address No.200-7, Zhugaocuo, Zhunan Township, Dapu Village, Miaoli County, Miaoli, TWN, 350026
Champion Building Materials Co Ltd is engaged in the production and sales of ceramic products, stone products, fire-resistant materials, and other chemical products. It is also engaged in the development business for particular industry zones, new towns, and new communities. The company has three reportable segments: the Tiles business, the Chinese business segment, and the Wooden floor business segment. The Tiles business segment generates the majority of its revenue and engages in manufacturing, sales, and purchase of various floor tiles, wall tiles, polished tiles, and functional tiles in the Taiwan region. Geographically, the company derives its key revenue from Asia and the rest from America and Australia.
70GF Score

Get the complete analysis for TPE:1806

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$8.24
Price
NT$10.88
GF Value