Hocheng (TPE:1810) Cyclically Adjusted FCF per Share: NT$0.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1810 Hocheng Corp TPE:1810
58 GF Score
Price NT$34.15
GF Value NT$17.79
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Hocheng Cyclically Adjusted FCF per Share?

Hocheng TPE:1810 +9.98% 58 Cyclically Adjusted FCF per Share is NT$0.62 as of Dec. 2025. GuruFocus rates TPE:1810 with a GF Score™ of 58/100 and a GF Value™ of NT$17.79 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hocheng's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.306. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hocheng's average Cyclically Adjusted FCF Growth Rate was 37.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 97.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hocheng was 97.90% per year. The lowest was 65.10% per year. And the median was 81.50% per year.

As of today (2026-07-23), Hocheng's current stock price is NT$34.15. Hocheng's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.62. Hocheng's Cyclically Adjusted Price-to-FCF of today is 55.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hocheng was 245.63. The lowest was 27.26. And the median was 46.40.


Hocheng  (TPE:1810) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hocheng's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=34.15/0.62
=55.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hocheng was 245.63. The lowest was 27.26. And the median was 46.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hocheng Cyclically Adjusted FCF per Share Related Terms


Hocheng Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hocheng's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hocheng Cyclically Adjusted FCF per Share Chart

Hocheng Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.08 0.40 0.45 0.62

Hocheng Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.53 0.48 0.54 0.62

TPE:1810 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Hocheng's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hocheng Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Hocheng's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hocheng's Cyclically Adjusted Price-to-FCF falls into.


TPE:1810
58GF Score
Hocheng Corp TPE:1810
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hocheng Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hocheng's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.306/324.0540*324.0540
=0.306

Current CPI (Dec. 2025) = 324.0540.

Hocheng Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.060 238.132 -0.082
201606 -0.614 241.018 -0.826
201609 -0.597 241.428 -0.801
201612 -0.419 241.432 -0.562
201703 0.383 243.801 0.509
201706 0.152 244.955 0.201
201709 0.177 246.819 0.232
201712 -0.206 246.524 -0.271
201803 0.080 249.554 0.104
201806 -0.343 251.989 -0.441
201809 -0.073 252.439 -0.094
201812 0.089 251.233 0.115
201903 -0.099 254.202 -0.126
201906 -0.557 256.143 -0.705
201909 0.028 256.759 0.035
201912 0.823 256.974 1.038
202003 0.279 258.115 0.350
202006 0.230 257.797 0.289
202009 0.247 260.280 0.308
202012 1.054 260.474 1.311
202103 0.139 264.877 0.170
202106 0.346 271.696 0.413
202109 -0.633 274.310 -0.748
202112 0.548 278.802 0.637
202203 0.129 287.504 0.145
202206 0.000 296.311 0.000
202209 -0.193 296.808 -0.211
202212 -0.279 296.797 -0.305
202303 -0.217 301.836 -0.233
202306 2.015 305.109 2.140
202309 1.840 307.789 1.937
202312 0.132 306.746 0.139
202403 -0.164 312.332 -0.170
202406 -0.798 314.175 -0.823
202409 1.293 315.301 1.329
202412 -0.005 315.605 -0.005
202503 0.576 319.799 0.584
202506 -0.337 322.561 -0.339
202509 0.517 324.800 0.516
202512 0.306 324.054 0.306

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.62 mean?
Hocheng (TPE:1810) has a Cyclically Adjusted FCF per Share of NT$0.62 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hocheng and its competitors.
Is Hocheng's Cyclically Adjusted FCF per Share too high?
Hocheng's current Cyclically Adjusted FCF per Share is NT$0.62. Overall, Hocheng has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hocheng's Cyclically Adjusted FCF per Share compare to SN and SGI?
Hocheng's Cyclically Adjusted FCF per Share of NT$0.62 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hocheng and its competitors. Hocheng's current Cyclically Adjusted FCF per Share is NT$0.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hocheng stock overvalued right now?
Based on GuruFocus' analysis, Hocheng (TPE:1810) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$17.79, compared to a current price of NT$34.15 — trading 92% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.62. Hocheng's overall GF Score™ is 58/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hocheng (TPE:1810), the current Cyclically Adjusted FCF per Share is NT$0.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hocheng (TPE:1810) Overvalued in 2026?

Based on GuruFocus' analysis, Hocheng stock appears to be overvalued. The current stock price of NT$34.15 is trading 92% above its estimated GF Value™ of NT$17.79. GuruFocus considers Hocheng to be Significantly Overvalued.

Key valuation signals for TPE:1810:

  • Cyclically Adjusted FCF per Share: NT$0.62
  • GF Value™: NT$17.79 vs. price of NT$34.15 (92% above fair value)
  • GF Score™: 58/100 with 8 warning signs

No single metric tells the full story. See the TPE:1810 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hocheng Business Description

Address No. 398, Xingshan Road, First floor, Neihu District, Taipei, TWN, 114
Hocheng Corp mainly engages in the manufacturing and trading of residential equipment (i.e., bathtubs, toilets), kitchen equipment, copper pipe equipment, and construction of national housing. It has four reportable departments: The Taiwan business department is engaged in the manufacture and sale of domestic equipment such as bathtubs, toilets, kitchen equipment, and copper pipe equipment. The investment department is engaged in investment in production, securities, construction, tourism and trading. The China business department is engaged in the production of sanitary ware, metal, plastic accessories, and other building and decorative ceramics in China. The Philippine business department is engaged in producing and selling plumbing products. It generates maximum revenue from Taiwan.
58GF Score

Get the complete analysis for TPE:1810

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$34.15
Price
NT$17.79
GF Value