China Steel Structure Co (TPE:2013) Cyclically Adjusted FCF per Share: NT$3.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2013 China Steel Structure Co Ltd TPE:2013
82 GF Score
Price NT$41.10
GF Value NT$57.95
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is China Steel Structure Co Cyclically Adjusted FCF per Share?

China Steel Structure Co TPE:2013 +1.48% 82 Cyclically Adjusted FCF per Share is NT$3.28 as of Dec. 2025. GuruFocus rates TPE:2013 with a GF Score™ of 82/100 and a GF Value™ of NT$57.95 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Steel Structure Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$6.484. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, China Steel Structure Co's average Cyclically Adjusted FCF Growth Rate was 326.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Steel Structure Co was 134.10% per year. The lowest was 34.50% per year. And the median was 84.70% per year.

As of today (2026-07-20), China Steel Structure Co's current stock price is NT$41.10. China Steel Structure Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.28. China Steel Structure Co's Cyclically Adjusted Price-to-FCF of today is 12.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Steel Structure Co was 1055.00. The lowest was 12.35. And the median was 98.15.


China Steel Structure Co  (TPE:2013) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

China Steel Structure Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=41.10/3.28
=12.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Steel Structure Co was 1055.00. The lowest was 12.35. And the median was 98.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Steel Structure Co Cyclically Adjusted FCF per Share Related Terms


China Steel Structure Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China Steel Structure Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Steel Structure Co Cyclically Adjusted FCF per Share Chart

China Steel Structure Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 -0.78 -0.01 0.77 3.28

China Steel Structure Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.77 1.72 2.07 2.85 3.28

TPE:2013 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, China Steel Structure Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Steel Structure Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, China Steel Structure Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Steel Structure Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2013
82GF Score
China Steel Structure Co Ltd TPE:2013
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Steel Structure Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Steel Structure Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.484/324.0540*324.0540
=6.484

Current CPI (Dec. 2025) = 324.0540.

China Steel Structure Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.290 238.132 -1.755
201606 -0.936 241.018 -1.258
201609 0.289 241.428 0.388
201612 -0.026 241.432 -0.035
201703 1.970 243.801 2.618
201706 -2.253 244.955 -2.981
201709 -0.944 246.819 -1.239
201712 4.794 246.524 6.302
201803 -4.226 249.554 -5.488
201806 -3.644 251.989 -4.686
201809 -2.296 252.439 -2.947
201812 3.791 251.233 4.890
201903 4.664 254.202 5.946
201906 0.042 256.143 0.053
201909 0.506 256.759 0.639
201912 4.665 256.974 5.883
202003 1.364 258.115 1.712
202006 -0.750 257.797 -0.943
202009 -0.666 260.280 -0.829
202012 -0.747 260.474 -0.929
202103 -1.334 264.877 -1.632
202106 5.650 271.696 6.739
202109 -3.029 274.310 -3.578
202112 3.226 278.802 3.750
202203 -0.759 287.504 -0.855
202206 -5.492 296.311 -6.006
202209 -1.174 296.808 -1.282
202212 11.415 296.797 12.463
202303 -0.059 301.836 -0.063
202306 -3.431 305.109 -3.644
202309 2.804 307.789 2.952
202312 -0.600 306.746 -0.634
202403 -4.795 312.332 -4.975
202406 4.786 314.175 4.936
202409 -0.378 315.301 -0.388
202412 5.188 315.605 5.327
202503 3.809 319.799 3.860
202506 -0.844 322.561 -0.848
202509 4.851 324.800 4.840
202512 6.484 324.054 6.484

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.28 mean?
China Steel Structure Co (TPE:2013) has a Cyclically Adjusted FCF per Share of NT$3.28 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Steel Structure Co and its competitors.
Is China Steel Structure Co's Cyclically Adjusted FCF per Share too high?
China Steel Structure Co's current Cyclically Adjusted FCF per Share is NT$3.28. Overall, China Steel Structure Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Steel Structure Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
China Steel Structure Co's Cyclically Adjusted FCF per Share of NT$3.28 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Steel Structure Co and its competitors. China Steel Structure Co's current Cyclically Adjusted FCF per Share is NT$3.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Steel Structure Co stock overvalued right now?
Based on GuruFocus' analysis, China Steel Structure Co (TPE:2013) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$57.95, compared to a current price of NT$41.10 — trading 29.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.28. China Steel Structure Co's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China Steel Structure Co (TPE:2013), the current Cyclically Adjusted FCF per Share is NT$3.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Steel Structure Co (TPE:2013) Overvalued in 2026?

Based on GuruFocus' analysis, China Steel Structure Co stock appears to be undervalued. The current stock price of NT$41.10 is trading 29.1% below its estimated GF Value™ of NT$57.95. GuruFocus considers China Steel Structure Co to be Modestly Undervalued.

Key valuation signals for TPE:2013:

  • Cyclically Adjusted FCF per Share: NT$3.28
  • GF Value™: NT$57.95 vs. price of NT$41.10 (29.1% below fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the TPE:2013 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Steel Structure Co Business Description

Address No.500 Zhongxing Road, Yanchao district, Kaohsiung, TWN, 82477
China Steel Structure Co Ltd is engaged in designing, processing, manufacturing, assembling and selling steel built-up sections; providing technical services for the construction of steel structures, importing and exporting metal and construction materials and real estate leasing. The Group's reportable segments are CSSC, USEC and Others and generates majority revenue from CSSC segment. Geographically, the Group mainly operates in Taiwan region.
82GF Score

Get the complete analysis for TPE:2013

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.10
Price
NT$57.95
GF Value