Feng Hsin Steel Co (TPE:2015) Cyclically Adjusted FCF per Share: NT$3.68 (As of Dec. 2025)


TPE:2015 Feng Hsin Steel Co Ltd TPE:2015
80 GF Score
Price NT$61.50
GF Value NT$56.68
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Feng Hsin Steel Co Cyclically Adjusted FCF per Share?

Feng Hsin Steel Co TPE:2015 80 Cyclically Adjusted FCF per Share is NT$3.68 as of Dec. 2025. GuruFocus rates TPE:2015 with a GF Score™ of 80/100 and a GF Value™ of NT$56.68 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Feng Hsin Steel Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.006. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.68 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Feng Hsin Steel Co was 4.30% per year. The lowest was -2.90% per year. And the median was -1.15% per year.

As of today (2026-07-11), Feng Hsin Steel Co's current stock price is NT$61.50. Feng Hsin Steel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.68. Feng Hsin Steel Co's Cyclically Adjusted Price-to-FCF of today is 16.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Feng Hsin Steel Co was 24.03. The lowest was 12.88. And the median was 18.01.


Feng Hsin Steel Co  (TPE:2015) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Feng Hsin Steel Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=61.50/3.68
=16.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Feng Hsin Steel Co was 24.03. The lowest was 12.88. And the median was 18.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Feng Hsin Steel Co Cyclically Adjusted FCF per Share Related Terms


Feng Hsin Steel Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Feng Hsin Steel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Feng Hsin Steel Co Cyclically Adjusted FCF per Share Chart

Feng Hsin Steel Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.02 3.70 3.49 3.68 3.68

Feng Hsin Steel Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.68 3.91 3.79 3.61 3.68

TPE:2015 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Feng Hsin Steel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Feng Hsin Steel Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Feng Hsin Steel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Feng Hsin Steel Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2015
80GF Score
Feng Hsin Steel Co Ltd TPE:2015
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Feng Hsin Steel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Feng Hsin Steel Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.006/324.0540*324.0540
=2.006

Current CPI (Dec. 2025) = 324.0540.

Feng Hsin Steel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.115 238.132 1.517
201606 -0.413 241.018 -0.555
201609 0.656 241.428 0.881
201612 2.137 241.432 2.868
201703 -0.620 243.801 -0.824
201706 0.856 244.955 1.132
201709 -1.620 246.819 -2.127
201712 1.443 246.524 1.897
201803 -2.347 249.554 -3.048
201806 -1.104 251.989 -1.420
201809 3.130 252.439 4.018
201812 -2.261 251.233 -2.916
201903 3.158 254.202 4.026
201906 -0.318 256.143 -0.402
201909 0.996 256.759 1.257
201912 2.388 256.974 3.011
202003 0.691 258.115 0.868
202006 2.041 257.797 2.566
202009 2.058 260.280 2.562
202012 2.592 260.474 3.225
202103 -1.697 264.877 -2.076
202106 -1.384 271.696 -1.651
202109 2.695 274.310 3.184
202112 1.129 278.802 1.312
202203 1.442 287.504 1.625
202206 -1.064 296.311 -1.164
202209 2.373 296.808 2.591
202212 2.068 296.797 2.258
202303 0.862 301.836 0.925
202306 -0.886 305.109 -0.941
202309 0.165 307.789 0.174
202312 0.594 306.746 0.628
202403 -0.311 312.332 -0.323
202406 1.476 314.175 1.522
202409 2.201 315.301 2.262
202412 0.875 315.605 0.898
202503 3.150 319.799 3.192
202506 0.558 322.561 0.561
202509 1.321 324.800 1.318
202512 2.006 324.054 2.006

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.68 mean?
Feng Hsin Steel Co (TPE:2015) has a Cyclically Adjusted FCF per Share of NT$3.68 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Feng Hsin Steel Co and its competitors.
Is Feng Hsin Steel Co's Cyclically Adjusted FCF per Share too high?
Feng Hsin Steel Co's current Cyclically Adjusted FCF per Share is NT$3.68. Overall, Feng Hsin Steel Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Feng Hsin Steel Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Feng Hsin Steel Co's Cyclically Adjusted FCF per Share of NT$3.68 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Feng Hsin Steel Co and its competitors. Feng Hsin Steel Co's current Cyclically Adjusted FCF per Share is NT$3.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Feng Hsin Steel Co stock overvalued right now?
Based on GuruFocus' analysis, Feng Hsin Steel Co (TPE:2015) is currently considered Fairly Valued. The stock's GF Value™ is NT$56.68, compared to a current price of NT$61.50 — trading 8.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.68. Feng Hsin Steel Co's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Feng Hsin Steel Co (TPE:2015), the current Cyclically Adjusted FCF per Share is NT$3.68 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Feng Hsin Steel Co (TPE:2015) Overvalued in 2026?

Based on GuruFocus' analysis, Feng Hsin Steel Co stock appears to be overvalued. The current stock price of NT$61.50 is trading 8.5% above its estimated GF Value™ of NT$56.68. GuruFocus considers Feng Hsin Steel Co to be Fairly Valued.

Key valuation signals for TPE:2015:

  • Cyclically Adjusted FCF per Share: NT$3.68
  • GF Value™: NT$56.68 vs. price of NT$61.50 (8.5% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TPE:2015 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Feng Hsin Steel Co Business Description

Address No.998, Section 1, Jiahou Road, Houli district, Taichung, TWN, 421
Feng Hsin Steel Co Ltd manufacture and sell various types of steel products. The services provided by the Group mainly consist of transportation and insurance services for the various steel products sold. The company is engaged in the manufacturing, processing and trading of various angle iron, round iron, flat iron, flat bar, and others, along with the operation and investment of various incidental businesses. Its Steel Rolling Mill produces carbon steel and special steel. Geographically, the company generates maximum revenue from Taiwan.
80GF Score

Get the complete analysis for TPE:2015

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$61.50
Price
NT$56.68
GF Value