Sheng Yu Steel Co (TPE:2029) Cyclically Adjusted FCF per Share: NT$1.76 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2029 Sheng Yu Steel Co Ltd TPE:2029
85 GF Score
Price NT$20.50
GF Value NT$26.51
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Sheng Yu Steel Co Cyclically Adjusted FCF per Share?

Sheng Yu Steel Co TPE:2029 -1.20% 85 Cyclically Adjusted FCF per Share is NT$1.76 as of Dec. 2025. GuruFocus rates TPE:2029 with a GF Score™ of 85/100 and a GF Value™ of NT$26.51 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sheng Yu Steel Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.878. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.76 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sheng Yu Steel Co's average Cyclically Adjusted FCF Growth Rate was -17.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sheng Yu Steel Co was 1.90% per year. The lowest was -11.40% per year. And the median was -3.20% per year.

As of today (2026-07-22), Sheng Yu Steel Co's current stock price is NT$20.50. Sheng Yu Steel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.76. Sheng Yu Steel Co's Cyclically Adjusted Price-to-FCF of today is 11.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sheng Yu Steel Co was 22.16. The lowest was 5.67. And the median was 10.96.


Sheng Yu Steel Co  (TPE:2029) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sheng Yu Steel Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.50/1.76
=11.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sheng Yu Steel Co was 22.16. The lowest was 5.67. And the median was 10.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sheng Yu Steel Co Cyclically Adjusted FCF per Share Related Terms


Sheng Yu Steel Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sheng Yu Steel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sheng Yu Steel Co Cyclically Adjusted FCF per Share Chart

Sheng Yu Steel Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.36 2.53 2.56 2.14 1.76

Sheng Yu Steel Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.14 2.02 2.00 1.71 1.76

TPE:2029 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Sheng Yu Steel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sheng Yu Steel Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Sheng Yu Steel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sheng Yu Steel Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2029
85GF Score
Sheng Yu Steel Co Ltd TPE:2029
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sheng Yu Steel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sheng Yu Steel Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.878/324.0540*324.0540
=0.878

Current CPI (Dec. 2025) = 324.0540.

Sheng Yu Steel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.257 238.132 -1.711
201606 1.432 241.018 1.925
201609 -0.629 241.428 -0.844
201612 2.531 241.432 3.397
201703 -0.357 243.801 -0.475
201706 -0.005 244.955 -0.007
201709 -0.240 246.819 -0.315
201712 -0.474 246.524 -0.623
201803 0.968 249.554 1.257
201806 0.488 251.989 0.628
201809 -1.205 252.439 -1.547
201812 1.369 251.233 1.766
201903 0.506 254.202 0.645
201906 -0.456 256.143 -0.577
201909 0.030 256.759 0.038
201912 -0.216 256.974 -0.272
202003 1.787 258.115 2.244
202006 1.302 257.797 1.637
202009 -0.060 260.280 -0.075
202012 0.213 260.474 0.265
202103 -0.380 264.877 -0.465
202106 -1.792 271.696 -2.137
202109 -0.684 274.310 -0.808
202112 3.001 278.802 3.488
202203 1.490 287.504 1.679
202206 -1.190 296.311 -1.301
202209 0.933 296.808 1.019
202212 2.558 296.797 2.793
202303 0.494 301.836 0.530
202306 0.676 305.109 0.718
202309 -0.825 307.789 -0.869
202312 2.957 306.746 3.124
202403 -0.179 312.332 -0.186
202406 -1.948 314.175 -2.009
202409 2.672 315.301 2.746
202412 -0.422 315.605 -0.433
202503 0.205 319.799 0.208
202506 0.800 322.561 0.804
202509 0.454 324.800 0.453
202512 0.878 324.054 0.878

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.76 mean?
Sheng Yu Steel Co (TPE:2029) has a Cyclically Adjusted FCF per Share of NT$1.76 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sheng Yu Steel Co and its competitors.
Is Sheng Yu Steel Co's Cyclically Adjusted FCF per Share too high?
Sheng Yu Steel Co's current Cyclically Adjusted FCF per Share is NT$1.76. Overall, Sheng Yu Steel Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sheng Yu Steel Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Sheng Yu Steel Co's Cyclically Adjusted FCF per Share of NT$1.76 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sheng Yu Steel Co and its competitors. Sheng Yu Steel Co's current Cyclically Adjusted FCF per Share is NT$1.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sheng Yu Steel Co stock overvalued right now?
Based on GuruFocus' analysis, Sheng Yu Steel Co (TPE:2029) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$26.51, compared to a current price of NT$20.50 — trading 22.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.76. Sheng Yu Steel Co's overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sheng Yu Steel Co (TPE:2029), the current Cyclically Adjusted FCF per Share is NT$1.76 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sheng Yu Steel Co (TPE:2029) Overvalued in 2026?

Based on GuruFocus' analysis, Sheng Yu Steel Co stock appears to be undervalued. The current stock price of NT$20.50 is trading 22.7% below its estimated GF Value™ of NT$26.51. GuruFocus considers Sheng Yu Steel Co to be Modestly Undervalued.

Key valuation signals for TPE:2029:

  • Cyclically Adjusted FCF per Share: NT$1.76
  • GF Value™: NT$26.51 vs. price of NT$20.50 (22.7% below fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the TPE:2029 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sheng Yu Steel Co Business Description

Address No.11, Zhonglin Road, Xiaogang District, Kaohsiung, TWN, 812039
Sheng Yu Steel Co Ltd is engaged in the steel industry. The company manufactures, processes, and sells cold-rolled, galvanized, and prepainted steel coils. The company also purchases and resells various steel products.
85GF Score

Get the complete analysis for TPE:2029

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.50
Price
NT$26.51
GF Value