Hai Kwang Enterprise (TPE:2038) Cyclically Adjusted FCF per Share: NT$-1.61 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2038 Hai Kwang Enterprise Corp TPE:2038
67 GF Score
Price NT$12.65
GF Value NT$15.07
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hai Kwang Enterprise Cyclically Adjusted FCF per Share?

Hai Kwang Enterprise TPE:2038 67 Cyclically Adjusted FCF per Share is NT$-1.61 as of Dec. 2025. GuruFocus rates TPE:2038 with a GF Score™ of 67/100 and a GF Value™ of NT$15.07 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hai Kwang Enterprise's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.223. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.61 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -56.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -22.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hai Kwang Enterprise was 5.00% per year. The lowest was -56.50% per year. And the median was -14.95% per year.

As of today (2026-07-23), Hai Kwang Enterprise's current stock price is NT$12.65. Hai Kwang Enterprise's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-1.61. Hai Kwang Enterprise's Cyclically Adjusted Price-to-FCF of today is .


Hai Kwang Enterprise  (TPE:2038) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hai Kwang Enterprise Cyclically Adjusted FCF per Share Related Terms


Hai Kwang Enterprise Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hai Kwang Enterprise's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hai Kwang Enterprise Cyclically Adjusted FCF per Share Chart

Hai Kwang Enterprise Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.53 -0.42 -0.96 -0.71 -1.61

Hai Kwang Enterprise Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.71 -0.95 -0.94 -1.16 -1.61

TPE:2038 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Hai Kwang Enterprise's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hai Kwang Enterprise Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Hai Kwang Enterprise's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hai Kwang Enterprise's Cyclically Adjusted Price-to-FCF falls into.


TPE:2038
67GF Score
Hai Kwang Enterprise Corp TPE:2038
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hai Kwang Enterprise Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hai Kwang Enterprise's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.223/324.0540*324.0540
=-0.223

Current CPI (Dec. 2025) = 324.0540.

Hai Kwang Enterprise Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.559 238.132 2.122
201606 1.680 241.018 2.259
201609 -1.141 241.428 -1.531
201612 2.167 241.432 2.909
201703 -0.621 243.801 -0.825
201706 -2.073 244.955 -2.742
201709 -0.585 246.819 -0.768
201712 -3.930 246.524 -5.166
201803 -0.382 249.554 -0.496
201806 1.085 251.989 1.395
201809 -2.767 252.439 -3.552
201812 -3.352 251.233 -4.324
201903 1.464 254.202 1.866
201906 0.135 256.143 0.171
201909 -0.253 256.759 -0.319
201912 -0.908 256.974 -1.145
202003 -3.927 258.115 -4.930
202006 3.407 257.797 4.283
202009 0.416 260.280 0.518
202012 -2.276 260.474 -2.832
202103 2.425 264.877 2.967
202106 1.923 271.696 2.294
202109 -0.950 274.310 -1.122
202112 -0.305 278.802 -0.355
202203 -1.517 287.504 -1.710
202206 -0.081 296.311 -0.089
202209 -2.296 296.808 -2.507
202212 1.780 296.797 1.943
202303 -2.325 301.836 -2.496
202306 1.886 305.109 2.003
202309 -2.695 307.789 -2.837
202312 1.024 306.746 1.082
202403 0.968 312.332 1.004
202406 -2.075 314.175 -2.140
202409 1.492 315.301 1.533
202412 -3.152 315.605 -3.236
202503 1.283 319.799 1.300
202506 0.466 322.561 0.468
202509 -0.892 324.800 -0.890
202512 -0.223 324.054 -0.223

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.61 mean?
Hai Kwang Enterprise (TPE:2038) has a Cyclically Adjusted FCF per Share of NT$-1.61 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hai Kwang Enterprise and its competitors.
Is Hai Kwang Enterprise's Cyclically Adjusted FCF per Share too high?
Hai Kwang Enterprise's current Cyclically Adjusted FCF per Share is NT$-1.61. Overall, Hai Kwang Enterprise has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hai Kwang Enterprise's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Hai Kwang Enterprise's Cyclically Adjusted FCF per Share of NT$-1.61 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hai Kwang Enterprise and its competitors. Hai Kwang Enterprise's current Cyclically Adjusted FCF per Share is NT$-1.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hai Kwang Enterprise stock overvalued right now?
Based on GuruFocus' analysis, Hai Kwang Enterprise (TPE:2038) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$15.07, compared to a current price of NT$12.65 — trading 16.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.61. Hai Kwang Enterprise's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hai Kwang Enterprise (TPE:2038), the current Cyclically Adjusted FCF per Share is NT$-1.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hai Kwang Enterprise (TPE:2038) Overvalued in 2026?

Based on GuruFocus' analysis, Hai Kwang Enterprise stock appears to be undervalued. The current stock price of NT$12.65 is trading 16.1% below its estimated GF Value™ of NT$15.07. GuruFocus considers Hai Kwang Enterprise to be Modestly Undervalued.

Key valuation signals for TPE:2038:

  • Cyclically Adjusted FCF per Share: NT$-1.61
  • GF Value™: NT$15.07 vs. price of NT$12.65 (16.1% below fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the TPE:2038 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hai Kwang Enterprise Business Description

Address No. 12, Yanhai 2nd Road, Xiaogang District, Kaohsiung City, TWN
Hai Kwang Enterprise Corp is engaged in the manufacture, processing, sale, and trade of billets and reinforcing steel bars. The Company also engages in real estate rental and leasing. It operates through Hai Kwang Enterprise Co., Ltd and Zheng Tung (formerly E Chang), with Hai Kwang Enterprise Co., Ltd generating maximum revenue. The main operating location of the Company and its subsidiaries is Taiwan.
67GF Score

Get the complete analysis for TPE:2038

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.65
Price
NT$15.07
GF Value