Yulon Motor Co (TPE:2201) Cyclically Adjusted FCF per Share: NT$-20.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2201 Yulon Motor Co Ltd TPE:2201
64 GF Score
Price NT$28.65
GF Value NT$43.95
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Yulon Motor Co Cyclically Adjusted FCF per Share?

Yulon Motor Co TPE:2201 -0.17% 64 Cyclically Adjusted FCF per Share is NT$-20.77 as of Mar. 2026. GuruFocus rates TPE:2201 with a GF Score™ of 64/100 and a GF Value™ of NT$43.95 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yulon Motor Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$3.548. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-20.77 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yulon Motor Co was 6.80% per year. The lowest was -8.90% per year. And the median was -6.10% per year.

As of today (2026-08-15), Yulon Motor Co's current stock price is NT$28.65. Yulon Motor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-20.77. Yulon Motor Co's Cyclically Adjusted Price-to-FCF of today is .


Yulon Motor Co  (TPE:2201) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yulon Motor Co Cyclically Adjusted FCF per Share Related Terms


Yulon Motor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yulon Motor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yulon Motor Co Cyclically Adjusted FCF per Share Chart

Yulon Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -23.02 -25.70 -26.70 -23.38 -20.82

Yulon Motor Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.86 -21.95 -20.39 -20.82 -20.77

TPE:2201 vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Yulon Motor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yulon Motor Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yulon Motor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yulon Motor Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2201
64GF Score
Yulon Motor Co Ltd TPE:2201
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yulon Motor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yulon Motor Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.548/330.2130*330.2130
=3.548

Current CPI (Mar. 2026) = 330.2130.

Yulon Motor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -6.262 241.018 -8.579
201609 -2.277 241.428 -3.114
201612 -3.311 241.432 -4.529
201703 -5.211 243.801 -7.058
201706 -8.172 244.955 -11.016
201709 -9.020 246.819 -12.068
201712 -4.175 246.524 -5.592
201803 -9.413 249.554 -12.455
201806 -11.777 251.989 -15.433
201809 -15.861 252.439 -20.748
201812 -11.062 251.233 -14.540
201903 -9.126 254.202 -11.855
201906 -22.009 256.143 -28.373
201909 -10.462 256.759 -13.455
201912 3.412 256.974 4.384
202003 -1.888 258.115 -2.415
202006 0.805 257.797 1.031
202009 2.469 260.280 3.132
202012 -0.780 260.474 -0.989
202103 -3.331 264.877 -4.153
202106 -8.536 271.696 -10.374
202109 -3.266 274.310 -3.932
202112 -7.187 278.802 -8.512
202203 -7.053 287.504 -8.101
202206 -8.622 296.311 -9.608
202209 -9.492 296.808 -10.560
202212 -6.482 296.797 -7.212
202303 -4.244 301.836 -4.643
202306 -5.268 305.109 -5.701
202309 -5.195 307.789 -5.573
202312 0.478 306.746 0.515
202403 3.907 312.332 4.131
202406 3.814 314.175 4.009
202409 3.559 315.301 3.727
202412 3.598 315.605 3.765
202503 2.670 319.799 2.757
202506 4.050 322.561 4.146
202509 4.406 324.800 4.479
202512 3.203 324.054 3.264
202603 3.548 330.213 3.548

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-20.77 mean?
Yulon Motor Co (TPE:2201) has a Cyclically Adjusted FCF per Share of NT$-20.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yulon Motor Co and its competitors.
Is Yulon Motor Co's Cyclically Adjusted FCF per Share too high?
Yulon Motor Co's current Cyclically Adjusted FCF per Share is NT$-20.77. Overall, Yulon Motor Co has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yulon Motor Co's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Yulon Motor Co's Cyclically Adjusted FCF per Share of NT$-20.77 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yulon Motor Co and its competitors. Yulon Motor Co's current Cyclically Adjusted FCF per Share is NT$-20.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yulon Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Yulon Motor Co (TPE:2201) is currently considered Possible Value Trap. The stock's GF Value™ is NT$43.95, compared to a current price of NT$28.65 — trading 34.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-20.77. Yulon Motor Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yulon Motor Co (TPE:2201), the current Cyclically Adjusted FCF per Share is NT$-20.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yulon Motor Co (TPE:2201) Overvalued in 2026?

Based on GuruFocus' analysis, Yulon Motor Co stock appears to be undervalued. The current stock price of NT$28.65 is trading 34.8% below its estimated GF Value™ of NT$43.95. GuruFocus considers Yulon Motor Co to be Possible Value Trap.

Key valuation signals for TPE:2201:

  • Cyclically Adjusted FCF per Share: NT$-20.77
  • GF Value™: NT$43.95 vs. price of NT$28.65 (34.8% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the TPE:2201 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yulon Motor Co Business Description

Address No. 39-1, Bogongkeng, Xihu Village, Sanyi Township, Miaoli, TWN
Yulon Motor Co Ltd is an automobile manufacturing company. The company manufactures and markets automobiles and parts.
64GF Score

Get the complete analysis for TPE:2201

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$28.65
Price
NT$43.95
GF Value