Yulon Nissan Motor Co (TPE:2227) Cyclically Adjusted FCF per Share: NT$-1.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2227 Yulon Nissan Motor Co Ltd TPE:2227
68 GF Score
Price NT$50.10
GF Value NT$64.97
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Yulon Nissan Motor Co Cyclically Adjusted FCF per Share?

Yulon Nissan Motor Co TPE:2227 -0.40% 68 Cyclically Adjusted FCF per Share is NT$-1.07 as of Dec. 2025. GuruFocus rates TPE:2227 with a GF Score™ of 68/100 and a GF Value™ of NT$64.97 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yulon Nissan Motor Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-1.478. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.07 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yulon Nissan Motor Co was 22.20% per year. The lowest was -104.30% per year. And the median was -41.05% per year.

As of today (2026-07-17), Yulon Nissan Motor Co's current stock price is NT$50.10. Yulon Nissan Motor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-1.07. Yulon Nissan Motor Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yulon Nissan Motor Co was 775.76. The lowest was 60.70. And the median was 100.36.


Yulon Nissan Motor Co  (TPE:2227) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yulon Nissan Motor Co was 775.76. The lowest was 60.70. And the median was 100.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yulon Nissan Motor Co Cyclically Adjusted FCF per Share Related Terms


Yulon Nissan Motor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yulon Nissan Motor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yulon Nissan Motor Co Cyclically Adjusted FCF per Share Chart

Yulon Nissan Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.21 -2.27 -2.02 -1.79 -1.07

Yulon Nissan Motor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.79 -1.57 -1.85 -1.24 -1.07

TPE:2227 vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Yulon Nissan Motor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yulon Nissan Motor Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yulon Nissan Motor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yulon Nissan Motor Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2227
68GF Score
Yulon Nissan Motor Co Ltd TPE:2227
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yulon Nissan Motor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yulon Nissan Motor Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.478/324.0540*324.0540
=-1.478

Current CPI (Dec. 2025) = 324.0540.

Yulon Nissan Motor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -4.922 238.132 -6.698
201606 0.660 241.018 0.887
201609 -1.482 241.428 -1.989
201612 1.065 241.432 1.429
201703 2.731 243.801 3.630
201706 -0.905 244.955 -1.197
201709 6.497 246.819 8.530
201712 -2.857 246.524 -3.756
201803 -11.628 249.554 -15.099
201806 -0.280 251.989 -0.360
201809 15.217 252.439 19.534
201812 -0.477 251.233 -0.615
201903 -8.597 254.202 -10.959
201906 -6.839 256.143 -8.652
201909 11.625 256.759 14.672
201912 -1.669 256.974 -2.105
202003 -6.409 258.115 -8.046
202006 0.143 257.797 0.180
202009 8.911 260.280 11.094
202012 -2.063 260.474 -2.567
202103 -9.025 264.877 -11.041
202106 -3.893 271.696 -4.643
202109 13.552 274.310 16.010
202112 -2.464 278.802 -2.864
202203 -0.704 287.504 -0.793
202206 -3.592 296.311 -3.928
202209 -1.227 296.808 -1.340
202212 -2.062 296.797 -2.251
202303 0.369 301.836 0.396
202306 -1.068 305.109 -1.134
202309 7.944 307.789 8.364
202312 -3.527 306.746 -3.726
202403 -2.039 312.332 -2.116
202406 -5.228 314.175 -5.392
202409 4.743 315.301 4.875
202412 0.600 315.605 0.616
202503 -1.354 319.799 -1.372
202506 -0.100 322.561 -0.100
202509 3.303 324.800 3.295
202512 -1.478 324.054 -1.478

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.07 mean?
Yulon Nissan Motor Co (TPE:2227) has a Cyclically Adjusted FCF per Share of NT$-1.07 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yulon Nissan Motor Co and its competitors.
Is Yulon Nissan Motor Co's Cyclically Adjusted FCF per Share too high?
Yulon Nissan Motor Co's current Cyclically Adjusted FCF per Share is NT$-1.07. Overall, Yulon Nissan Motor Co has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Yulon Nissan Motor Co's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Yulon Nissan Motor Co's Cyclically Adjusted FCF per Share of NT$-1.07 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yulon Nissan Motor Co and its competitors. Yulon Nissan Motor Co's current Cyclically Adjusted FCF per Share is NT$-1.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yulon Nissan Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Yulon Nissan Motor Co (TPE:2227) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$64.97, compared to a current price of NT$50.10 — trading 22.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.07. Yulon Nissan Motor Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yulon Nissan Motor Co (TPE:2227), the current Cyclically Adjusted FCF per Share is NT$-1.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yulon Nissan Motor Co (TPE:2227) Overvalued in 2026?

Based on GuruFocus' analysis, Yulon Nissan Motor Co stock appears to be undervalued. The current stock price of NT$50.10 is trading 22.9% below its estimated GF Value™ of NT$64.97. GuruFocus considers Yulon Nissan Motor Co to be Modestly Undervalued.

Key valuation signals for TPE:2227:

  • Cyclically Adjusted FCF per Share: NT$-1.07
  • GF Value™: NT$64.97 vs. price of NT$50.10 (22.9% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TPE:2227 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yulon Nissan Motor Co Business Description

Address 39-2 Po Kung Keng, Shi Hu Tsuen, San Yi Shiang, Miao Li Hsien, TWN
Yulon Nissan Motor Co Ltd is an automobile company domiciled in Taiwan. The company principally designs, researches, develops, and distributes passenger vehicles, including sedans and recreational vehicles, or RVs; commercial vehicles, such as diesel trucks and diesel chassis; and related components. The company produces vehicles under the Nissan and Infiniti brands, and finished vehicles contribute to the vast majority of its consolidated revenue. The company earns the majority of its revenue from sales made in Taiwan and mainland China.
68GF Score

Get the complete analysis for TPE:2227

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$50.10
Price
NT$64.97
GF Value