Kinpo Electronics (TPE:2312) Cyclically Adjusted FCF per Share: NT$-0.78 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2312 Kinpo Electronics Inc TPE:2312
60 GF Score
Price NT$32.50
GF Value NT$17.75
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Kinpo Electronics Cyclically Adjusted FCF per Share?

Kinpo Electronics TPE:2312 -1.52% 60 Cyclically Adjusted FCF per Share is NT$-0.78 as of Dec. 2025. GuruFocus rates TPE:2312 with a GF Score™ of 60/100 and a GF Value™ of NT$17.75 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kinpo Electronics's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-1.120. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.78 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kinpo Electronics was 18.30% per year. The lowest was -244.80% per year. And the median was -88.95% per year.

As of today (2026-07-23), Kinpo Electronics's current stock price is NT$32.50. Kinpo Electronics's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.78. Kinpo Electronics's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinpo Electronics was 151.67. The lowest was 114.44. And the median was 119.17.


Kinpo Electronics  (TPE:2312) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinpo Electronics was 151.67. The lowest was 114.44. And the median was 119.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kinpo Electronics Cyclically Adjusted FCF per Share Related Terms


Kinpo Electronics Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kinpo Electronics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kinpo Electronics Cyclically Adjusted FCF per Share Chart

Kinpo Electronics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.82 -1.43 -0.69 -0.60 -0.78

Kinpo Electronics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.60 -0.47 -0.39 -0.54 -0.78

TPE:2312 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Kinpo Electronics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinpo Electronics Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Kinpo Electronics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kinpo Electronics's Cyclically Adjusted Price-to-FCF falls into.


TPE:2312
60GF Score
Kinpo Electronics Inc TPE:2312
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kinpo Electronics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinpo Electronics's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.12/324.0540*324.0540
=-1.120

Current CPI (Dec. 2025) = 324.0540.

Kinpo Electronics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 4.537 238.132 6.174
201606 1.042 241.018 1.401
201609 -0.023 241.428 -0.031
201612 -0.577 241.432 -0.774
201703 -0.676 243.801 -0.899
201706 -2.120 244.955 -2.805
201709 -2.550 246.819 -3.348
201712 0.980 246.524 1.288
201803 1.733 249.554 2.250
201806 -1.999 251.989 -2.571
201809 -2.320 252.439 -2.978
201812 -0.981 251.233 -1.265
201903 -0.066 254.202 -0.084
201906 1.035 256.143 1.309
201909 0.030 256.759 0.038
201912 -1.458 256.974 -1.839
202003 0.618 258.115 0.776
202006 -0.839 257.797 -1.055
202009 -1.532 260.280 -1.907
202012 0.022 260.474 0.027
202103 -1.185 264.877 -1.450
202106 0.700 271.696 0.835
202109 -4.637 274.310 -5.478
202112 -0.856 278.802 -0.995
202203 -5.801 287.504 -6.538
202206 1.086 296.311 1.188
202209 -4.831 296.808 -5.274
202212 2.907 296.797 3.174
202303 2.867 301.836 3.078
202306 3.793 305.109 4.029
202309 -0.554 307.789 -0.583
202312 2.958 306.746 3.125
202403 1.177 312.332 1.221
202406 -0.302 314.175 -0.311
202409 -2.043 315.301 -2.100
202412 2.585 315.605 2.654
202503 0.860 319.799 0.871
202506 2.936 322.561 2.950
202509 -0.828 324.800 -0.826
202512 -1.120 324.054 -1.120

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.78 mean?
Kinpo Electronics (TPE:2312) has a Cyclically Adjusted FCF per Share of NT$-0.78 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kinpo Electronics and its competitors.
Is Kinpo Electronics' Cyclically Adjusted FCF per Share too high?
Kinpo Electronics' current Cyclically Adjusted FCF per Share is NT$-0.78. Overall, Kinpo Electronics has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kinpo Electronics' Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Kinpo Electronics' Cyclically Adjusted FCF per Share of NT$-0.78 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kinpo Electronics and its competitors. Kinpo Electronics's current Cyclically Adjusted FCF per Share is NT$-0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kinpo Electronics stock overvalued right now?
Based on GuruFocus' analysis, Kinpo Electronics (TPE:2312) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$17.75, compared to a current price of NT$32.50 — trading 83.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.78. Kinpo Electronics' overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kinpo Electronics (TPE:2312), the current Cyclically Adjusted FCF per Share is NT$-0.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kinpo Electronics (TPE:2312) Overvalued in 2026?

Based on GuruFocus' analysis, Kinpo Electronics stock appears to be overvalued. The current stock price of NT$32.50 is trading 83.1% above its estimated GF Value™ of NT$17.75. GuruFocus considers Kinpo Electronics to be Significantly Overvalued.

Key valuation signals for TPE:2312:

  • Cyclically Adjusted FCF per Share: NT$-0.78
  • GF Value™: NT$17.75 vs. price of NT$32.50 (83.1% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the TPE:2312 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kinpo Electronics Business Description

Address Nanjing East Road, Section 5, No. 99, 10th Floor, Songshan District, Taipei, TWN, 105
Kinpo Electronics Inc is a Taiwan-based company that mainly engages in trading consumer electronic products, computer and peripheral computer equipment, network communication equipment, and image products. The Group's operating segments include Consumer electronic products and Other operating segments. The majority of its revenue is generated from the Consumer electronic products segment, which mainly engages in the design and manufacturing of calculators, web-based communications, computer peripherals, and storage products. Geographically, the Group derives maximum revenue from Asia (Other than Taiwan), followed by the Americas, Taiwan, and other regions.
60GF Score

Get the complete analysis for TPE:2312

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$32.50
Price
NT$17.75
GF Value