Elitegroup Computer Systems Co (TPE:2331) Cyclically Adjusted FCF per Share: NT$0.80 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2331 Elitegroup Computer Systems Co Ltd TPE:2331
72 GF Score
Price NT$19.75
GF Value NT$22.28
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Elitegroup Computer Systems Co Cyclically Adjusted FCF per Share?

Elitegroup Computer Systems Co TPE:2331 -1.50% 72 Cyclically Adjusted FCF per Share is NT$0.80 as of Dec. 2025. GuruFocus rates TPE:2331 with a GF Score™ of 72/100 and a GF Value™ of NT$22.28 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Elitegroup Computer Systems Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.048. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.80 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Elitegroup Computer Systems Co's average Cyclically Adjusted FCF Growth Rate was -57.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Elitegroup Computer Systems Co was 37.20% per year. The lowest was -18.30% per year. And the median was -6.40% per year.

As of today (2026-07-24), Elitegroup Computer Systems Co's current stock price is NT$19.75. Elitegroup Computer Systems Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.80. Elitegroup Computer Systems Co's Cyclically Adjusted Price-to-FCF of today is 24.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elitegroup Computer Systems Co was 835.00. The lowest was 4.78. And the median was 19.57.


Elitegroup Computer Systems Co  (TPE:2331) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Elitegroup Computer Systems Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.75/0.80
=24.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elitegroup Computer Systems Co was 835.00. The lowest was 4.78. And the median was 19.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Elitegroup Computer Systems Co Cyclically Adjusted FCF per Share Related Terms


Elitegroup Computer Systems Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Elitegroup Computer Systems Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elitegroup Computer Systems Co Cyclically Adjusted FCF per Share Chart

Elitegroup Computer Systems Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.72 1.31 1.19 1.86 0.80

Elitegroup Computer Systems Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.86 1.28 0.90 0.58 0.80

TPE:2331 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Elitegroup Computer Systems Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elitegroup Computer Systems Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Elitegroup Computer Systems Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Elitegroup Computer Systems Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2331
72GF Score
Elitegroup Computer Systems Co Ltd TPE:2331
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elitegroup Computer Systems Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Elitegroup Computer Systems Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.048/324.0540*324.0540
=-0.048

Current CPI (Dec. 2025) = 324.0540.

Elitegroup Computer Systems Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.444 238.132 0.604
201606 1.042 241.018 1.401
201609 -0.089 241.428 -0.119
201612 -0.679 241.432 -0.911
201703 0.663 243.801 0.881
201706 -0.183 244.955 -0.242
201709 -1.634 246.819 -2.145
201712 1.930 246.524 2.537
201803 0.461 249.554 0.599
201806 -2.079 251.989 -2.674
201809 -0.711 252.439 -0.913
201812 0.283 251.233 0.365
201903 0.347 254.202 0.442
201906 0.591 256.143 0.748
201909 1.425 256.759 1.798
201912 -0.648 256.974 -0.817
202003 1.473 258.115 1.849
202006 -0.990 257.797 -1.244
202009 0.423 260.280 0.527
202012 -2.169 260.474 -2.698
202103 -0.902 264.877 -1.104
202106 -2.388 271.696 -2.848
202109 -0.123 274.310 -0.145
202112 -0.667 278.802 -0.775
202203 2.893 287.504 3.261
202206 0.422 296.311 0.462
202209 3.848 296.808 4.201
202212 1.992 296.797 2.175
202303 0.943 301.836 1.012
202306 2.339 305.109 2.484
202309 -1.314 307.789 -1.383
202312 0.679 306.746 0.717
202403 0.562 312.332 0.583
202406 -1.060 314.175 -1.093
202409 -0.584 315.301 -0.600
202412 0.944 315.605 0.969
202503 0.379 319.799 0.384
202506 -0.221 322.561 -0.222
202509 -0.026 324.800 -0.026
202512 -0.048 324.054 -0.048

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.80 mean?
Elitegroup Computer Systems Co (TPE:2331) has a Cyclically Adjusted FCF per Share of NT$0.80 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elitegroup Computer Systems Co and its competitors.
Is Elitegroup Computer Systems Co's Cyclically Adjusted FCF per Share too high?
Elitegroup Computer Systems Co's current Cyclically Adjusted FCF per Share is NT$0.80. Overall, Elitegroup Computer Systems Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Elitegroup Computer Systems Co's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Elitegroup Computer Systems Co's Cyclically Adjusted FCF per Share of NT$0.80 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elitegroup Computer Systems Co and its competitors. Elitegroup Computer Systems Co's current Cyclically Adjusted FCF per Share is NT$0.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elitegroup Computer Systems Co stock overvalued right now?
Based on GuruFocus' analysis, Elitegroup Computer Systems Co (TPE:2331) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$22.28, compared to a current price of NT$19.75 — trading 11.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.80. Elitegroup Computer Systems Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Elitegroup Computer Systems Co (TPE:2331), the current Cyclically Adjusted FCF per Share is NT$0.80 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elitegroup Computer Systems Co (TPE:2331) Overvalued in 2026?

Based on GuruFocus' analysis, Elitegroup Computer Systems Co stock appears to be undervalued. The current stock price of NT$19.75 is trading 11.4% below its estimated GF Value™ of NT$22.28. GuruFocus considers Elitegroup Computer Systems Co to be Modestly Undervalued.

Key valuation signals for TPE:2331:

  • Cyclically Adjusted FCF per Share: NT$0.80
  • GF Value™: NT$22.28 vs. price of NT$19.75 (11.4% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TPE:2331 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elitegroup Computer Systems Co Business Description

Address No. 22-1, Zhongshan North Road, 9th Floor, Section 3, Zhongshan District, Taipei, TWN, 104427
Elitegroup Computer Systems Co Ltd designs, develops, and sells motherboards, desktop computers, notebook computers, tablet computers, barebone systems, and add-on cards. Its products include Mini PC, Motherboard, Laptop, AIO PC, Gaming PC, IPC, and CubeSat. It operates in Asia, which generates maximum revenue, as well as America, Europe, and Others.
72GF Score

Get the complete analysis for TPE:2331

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.75
Price
NT$22.28
GF Value