Mosel Vitelic (TPE:2342) Cyclically Adjusted FCF per Share: NT$0.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2342 Mosel Vitelic Inc TPE:2342
70 GF Score
Price NT$39.10
GF Value NT$39.21
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Mosel Vitelic Cyclically Adjusted FCF per Share?

Mosel Vitelic TPE:2342 -5.21% 70 Cyclically Adjusted FCF per Share is NT$0.16 as of Dec. 2025. GuruFocus rates TPE:2342 with a GF Score™ of 70/100 and a GF Value™ of NT$39.21 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mosel Vitelic's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.096. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.16 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mosel Vitelic was 58.50% per year. The lowest was 25.70% per year. And the median was 37.60% per year.

As of today (2026-07-25), Mosel Vitelic's current stock price is NT$39.10. Mosel Vitelic's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.16. Mosel Vitelic's Cyclically Adjusted Price-to-FCF of today is 244.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mosel Vitelic was 2765.00. The lowest was 175.00. And the median was 331.88.


Mosel Vitelic  (TPE:2342) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mosel Vitelic's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=39.10/0.16
=244.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mosel Vitelic was 2765.00. The lowest was 175.00. And the median was 331.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mosel Vitelic Cyclically Adjusted FCF per Share Related Terms


Mosel Vitelic Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mosel Vitelic's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mosel Vitelic Cyclically Adjusted FCF per Share Chart

Mosel Vitelic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.82 -1.24 -0.73 -0.13 0.16

Mosel Vitelic Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 0.01 -0.06 0.06 0.16

TPE:2342 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Mosel Vitelic's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mosel Vitelic Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Mosel Vitelic's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mosel Vitelic's Cyclically Adjusted Price-to-FCF falls into.


TPE:2342
70GF Score
Mosel Vitelic Inc TPE:2342
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mosel Vitelic Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mosel Vitelic's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.096/324.0540*324.0540
=-0.096

Current CPI (Dec. 2025) = 324.0540.

Mosel Vitelic Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.268 238.132 -0.365
201606 0.380 241.018 0.511
201609 0.161 241.428 0.216
201612 0.027 241.432 0.036
201703 0.125 243.801 0.166
201706 -0.245 244.955 -0.324
201709 -0.155 246.819 -0.204
201712 0.617 246.524 0.811
201803 0.498 249.554 0.647
201806 0.598 251.989 0.769
201809 0.069 252.439 0.089
201812 0.625 251.233 0.806
201903 -0.070 254.202 -0.089
201906 -0.068 256.143 -0.086
201909 -0.594 256.759 -0.750
201912 -0.438 256.974 -0.552
202003 0.069 258.115 0.087
202006 0.461 257.797 0.579
202009 -0.428 260.280 -0.533
202012 0.228 260.474 0.284
202103 0.074 264.877 0.091
202106 -0.017 271.696 -0.020
202109 -0.326 274.310 -0.385
202112 1.258 278.802 1.462
202203 0.740 287.504 0.834
202206 1.047 296.311 1.145
202209 0.643 296.808 0.702
202212 0.197 296.797 0.215
202303 0.102 301.836 0.110
202306 -0.050 305.109 -0.053
202309 -1.447 307.789 -1.523
202312 -0.120 306.746 -0.127
202403 -0.566 312.332 -0.587
202406 -0.867 314.175 -0.894
202409 0.124 315.301 0.127
202412 0.498 315.605 0.511
202503 -0.202 319.799 -0.205
202506 -1.022 322.561 -1.027
202509 -0.784 324.800 -0.782
202512 -0.096 324.054 -0.096

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.16 mean?
Mosel Vitelic (TPE:2342) has a Cyclically Adjusted FCF per Share of NT$0.16 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mosel Vitelic and its competitors.
Is Mosel Vitelic's Cyclically Adjusted FCF per Share too high?
Mosel Vitelic's current Cyclically Adjusted FCF per Share is NT$0.16. Overall, Mosel Vitelic has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mosel Vitelic's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Mosel Vitelic's Cyclically Adjusted FCF per Share of NT$0.16 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mosel Vitelic and its competitors. Mosel Vitelic's current Cyclically Adjusted FCF per Share is NT$0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mosel Vitelic stock overvalued right now?
Based on GuruFocus' analysis, Mosel Vitelic (TPE:2342) is currently considered Fairly Valued. The stock's GF Value™ is NT$39.21, compared to a current price of NT$39.10 — trading 0.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.16. Mosel Vitelic's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mosel Vitelic (TPE:2342), the current Cyclically Adjusted FCF per Share is NT$0.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mosel Vitelic (TPE:2342) Overvalued in 2026?

Based on GuruFocus' analysis, Mosel Vitelic stock appears to be undervalued. The current stock price of NT$39.10 is trading 0.3% below its estimated GF Value™ of NT$39.21. GuruFocus considers Mosel Vitelic to be Fairly Valued.

Key valuation signals for TPE:2342:

  • Cyclically Adjusted FCF per Share: NT$0.16
  • GF Value™: NT$39.21 vs. price of NT$39.10 (0.3% below fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the TPE:2342 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mosel Vitelic Business Description

Address No.1, Yanxin 1st Road, Hsinchu Science Park, Hsinchu, TWN
Mosel Vitelic Inc is a Taiwan-based company providing wafer foundry services. The company focuses on the field of power semiconductor devices and power management IC. The main products include Trench Power MOSFET, Trench IGBT, Analog IC, Trench Schottky Diodes, and electrostatic protection devices as well as various diodes. The end products are widely applied to the fields of computers, LCD monitors and televisions, mobile phone batteries, machine tools, LED lighting, power supplies, and automotive electronics. The company generates a majority of revenue from Taiwan and the rest from other parts of Asia, Europe, and the Americas.
70GF Score

Get the complete analysis for TPE:2342

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$39.10
Price
NT$39.21
GF Value