Inventec (TPE:2356) Cyclically Adjusted FCF per Share: NT$-0.12 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2356 Inventec Corp TPE:2356
82 GF Score
Price NT$63.00
GF Value NT$62.32
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Inventec Cyclically Adjusted FCF per Share?

Inventec TPE:2356 +2.11% 82 Cyclically Adjusted FCF per Share is NT$-0.12 as of Dec. 2025. GuruFocus rates TPE:2356 with a GF Score™ of 82/100 and a GF Value™ of NT$62.32 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inventec's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$4.147. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Inventec's average Cyclically Adjusted FCF Growth Rate was -146.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Inventec was -14.10% per year. The lowest was -34.40% per year. And the median was -23.95% per year.

As of today (2026-07-23), Inventec's current stock price is NT$63.00. Inventec's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.12. Inventec's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inventec was 200.00. The lowest was 10.95. And the median was 23.91.


Inventec  (TPE:2356) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inventec was 200.00. The lowest was 10.95. And the median was 23.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inventec Cyclically Adjusted FCF per Share Related Terms


Inventec Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Inventec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inventec Cyclically Adjusted FCF per Share Chart

Inventec Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.92 0.88 0.44 0.26 -0.12

Inventec Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.26 0.23 -0.01 -0.01 -0.12

TPE:2356 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Inventec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inventec Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Inventec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inventec's Cyclically Adjusted Price-to-FCF falls into.


TPE:2356
82GF Score
Inventec Corp TPE:2356
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inventec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inventec's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.147/324.0540*324.0540
=4.147

Current CPI (Dec. 2025) = 324.0540.

Inventec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.506 238.132 -2.049
201606 1.180 241.018 1.587
201609 -1.259 241.428 -1.690
201612 0.935 241.432 1.255
201703 -3.795 243.801 -5.044
201706 -3.055 244.955 -4.041
201709 2.790 246.819 3.663
201712 3.849 246.524 5.059
201803 2.068 249.554 2.685
201806 -5.844 251.989 -7.515
201809 -0.105 252.439 -0.135
201812 1.727 251.233 2.228
201903 1.731 254.202 2.207
201906 -1.571 256.143 -1.988
201909 0.699 256.759 0.882
201912 1.413 256.974 1.782
202003 4.948 258.115 6.212
202006 -10.247 257.797 -12.881
202009 2.426 260.280 3.020
202012 3.356 260.474 4.175
202103 0.867 264.877 1.061
202106 -1.589 271.696 -1.895
202109 -3.401 274.310 -4.018
202112 -0.245 278.802 -0.285
202203 1.738 287.504 1.959
202206 -0.365 296.311 -0.399
202209 -0.161 296.808 -0.176
202212 3.462 296.797 3.780
202303 3.851 301.836 4.134
202306 -0.330 305.109 -0.350
202309 -0.552 307.789 -0.581
202312 -1.191 306.746 -1.258
202403 3.009 312.332 3.122
202406 -2.316 314.175 -2.389
202409 -1.837 315.301 -1.888
202412 -2.488 315.605 -2.555
202503 -0.498 319.799 -0.505
202506 -2.261 322.561 -2.271
202509 -0.215 324.800 -0.215
202512 4.147 324.054 4.147

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.12 mean?
Inventec (TPE:2356) has a Cyclically Adjusted FCF per Share of NT$-0.12 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inventec and its competitors.
Is Inventec's Cyclically Adjusted FCF per Share too high?
Inventec's current Cyclically Adjusted FCF per Share is NT$-0.12. Overall, Inventec has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Inventec's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Inventec's Cyclically Adjusted FCF per Share of NT$-0.12 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inventec and its competitors. Inventec's current Cyclically Adjusted FCF per Share is NT$-0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inventec stock overvalued right now?
Based on GuruFocus' analysis, Inventec (TPE:2356) is currently considered Fairly Valued. The stock's GF Value™ is NT$62.32, compared to a current price of NT$63.00 — trading 1.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.12. Inventec's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Inventec (TPE:2356), the current Cyclically Adjusted FCF per Share is NT$-0.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inventec (TPE:2356) Overvalued in 2026?

Based on GuruFocus' analysis, Inventec stock appears to be overvalued. The current stock price of NT$63.00 is trading 1.1% above its estimated GF Value™ of NT$62.32. GuruFocus considers Inventec to be Fairly Valued.

Key valuation signals for TPE:2356:

  • Cyclically Adjusted FCF per Share: NT$-0.12
  • GF Value™: NT$62.32 vs. price of NT$63.00 (1.1% above fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the TPE:2356 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inventec Business Description

Address No. 66, Hougang Street, Shinlin District, Taipei, TWN, 111059
Inventec Corp is a Taiwan-based original design manufacturer of electronic products for use in consumer, commercial, and industrial applications. It has two reportable segments: the core department and other departments. The company generates maximum revenue from the Core department segment, which manufactures and sells computer products. The other department segment develops and manufactures emerging environmental energy. Its products include notebook PCs, tablet PCs, desktop computers, computer peripherals, personal digital products, multimedia audio products, servers, switches, and data storage equipment. Geographically, the company generates maximum revenue from the United States of America, followed by Taiwan, Hong Kong, Macao and Mainland China, Japan, and other countries.
82GF Score

Get the complete analysis for TPE:2356

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$63.00
Price
NT$62.32
GF Value