GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Gold Circuit Electronics Ltd (TPE:2368) » Definitions » Cyclically Adjusted FCF per Share

Gold Circuit Electronics (TPE:2368) Cyclically Adjusted FCF per Share : NT$3.45 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Gold Circuit Electronics Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gold Circuit Electronics's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$0.301. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.45 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Gold Circuit Electronics's average Cyclically Adjusted FCF Growth Rate was 25.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gold Circuit Electronics was 61.00% per year. The lowest was 42.00% per year. And the median was 51.50% per year.

As of today (2024-05-18), Gold Circuit Electronics's current stock price is NT$206.50. Gold Circuit Electronics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$3.45. Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF of today is 59.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gold Circuit Electronics was 84.47. The lowest was 27.78. And the median was 51.00.


Gold Circuit Electronics Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Gold Circuit Electronics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gold Circuit Electronics Cyclically Adjusted FCF per Share Chart

Gold Circuit Electronics Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 1.16 1.77 2.38 3.32

Gold Circuit Electronics Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.75 3.04 3.24 3.32 3.45

Competitive Comparison of Gold Circuit Electronics's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF falls into.



Gold Circuit Electronics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gold Circuit Electronics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.301/131.7762*131.7762
=0.301

Current CPI (Mar. 2024) = 131.7762.

Gold Circuit Electronics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.323 100.560 -0.423
201409 1.088 100.428 1.428
201412 0.367 99.070 0.488
201503 1.270 99.621 1.680
201506 0.922 100.684 1.207
201509 -0.343 100.392 -0.450
201512 0.868 99.792 1.146
201603 0.395 100.470 0.518
201606 0.912 101.688 1.182
201609 0.494 101.861 0.639
201612 0.585 101.863 0.757
201703 0.746 102.862 0.956
201706 -0.920 103.349 -1.173
201709 -0.644 104.136 -0.815
201712 1.613 104.011 2.044
201803 -0.656 105.290 -0.821
201806 -0.327 106.317 -0.405
201809 0.665 106.507 0.823
201812 0.146 105.998 0.182
201903 0.303 107.251 0.372
201906 0.486 108.070 0.593
201909 -0.177 108.329 -0.215
201912 1.369 108.420 1.664
202003 -0.037 108.902 -0.045
202006 1.108 108.767 1.342
202009 1.616 109.815 1.939
202012 1.984 109.897 2.379
202103 0.818 111.754 0.965
202106 0.730 114.631 0.839
202109 0.711 115.734 0.810
202112 0.564 117.630 0.632
202203 -0.020 121.301 -0.022
202206 1.798 125.017 1.895
202209 1.778 125.227 1.871
202212 2.494 125.222 2.625
202303 2.681 127.348 2.774
202306 1.203 128.729 1.231
202309 0.172 129.860 0.175
202312 3.378 129.419 3.440
202403 0.301 131.776 0.301

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Gold Circuit Electronics  (TPE:2368) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=206.50/3.45
=59.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gold Circuit Electronics was 84.47. The lowest was 27.78. And the median was 51.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gold Circuit Electronics Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Gold Circuit Electronics's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Gold Circuit Electronics (TPE:2368) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 113, Xiyuan Road, Zhongli Industrial Park, Zhongli District, Taoyuan, TWN, 320
Gold Circuit Electronics Ltd manufactures, processes and sells printed circuit boards for various applications. Its products are applies in notebooks, handheld devices, telecommunications, networking and server & storage fields, among others.

Gold Circuit Electronics (TPE:2368) Headlines

No Headlines