Gold Circuit Electronics (TPE:2368) Cyclically Adjusted FCF per Share: NT$2.22 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2368 Gold Circuit Electronics Ltd TPE:2368
81 GF Score
Price NT$980.00
GF Value NT$505.88
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Gold Circuit Electronics Cyclically Adjusted FCF per Share?

Gold Circuit Electronics TPE:2368 +5.72% 81 Cyclically Adjusted FCF per Share is NT$2.22 as of Dec. 2025. GuruFocus rates TPE:2368 with a GF Score™ of 81/100 and a GF Value™ of NT$505.88 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gold Circuit Electronics's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-4.863. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Gold Circuit Electronics's average Cyclically Adjusted FCF Growth Rate was -34.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Gold Circuit Electronics was 64.20% per year. The lowest was -2.30% per year. And the median was 42.00% per year.

As of today (2026-07-22), Gold Circuit Electronics's current stock price is NT$980.00. Gold Circuit Electronics's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.22. Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF of today is 441.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gold Circuit Electronics was 626.13. The lowest was 27.78. And the median was 55.62.


Gold Circuit Electronics  (TPE:2368) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=980.00/2.22
=441.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gold Circuit Electronics was 626.13. The lowest was 27.78. And the median was 55.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gold Circuit Electronics Cyclically Adjusted FCF per Share Related Terms


Gold Circuit Electronics Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gold Circuit Electronics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gold Circuit Electronics Cyclically Adjusted FCF per Share Chart

Gold Circuit Electronics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.77 2.38 3.32 3.40 2.22

Gold Circuit Electronics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.40 3.14 3.20 2.83 2.22

TPE:2368 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gold Circuit Electronics Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gold Circuit Electronics's Cyclically Adjusted Price-to-FCF falls into.


TPE:2368
81GF Score
Gold Circuit Electronics Ltd TPE:2368
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gold Circuit Electronics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gold Circuit Electronics's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-4.863/324.0540*324.0540
=-4.863

Current CPI (Dec. 2025) = 324.0540.

Gold Circuit Electronics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.395 238.132 0.538
201606 0.912 241.018 1.226
201609 0.494 241.428 0.663
201612 0.585 241.432 0.785
201703 0.746 243.801 0.992
201706 -0.920 244.955 -1.217
201709 -0.644 246.819 -0.846
201712 1.613 246.524 2.120
201803 -0.656 249.554 -0.852
201806 -0.327 251.989 -0.421
201809 0.665 252.439 0.854
201812 0.146 251.233 0.188
201903 0.303 254.202 0.386
201906 0.486 256.143 0.615
201909 -0.177 256.759 -0.223
201912 1.369 256.974 1.726
202003 -0.037 258.115 -0.046
202006 1.108 257.797 1.393
202009 1.616 260.280 2.012
202012 1.984 260.474 2.468
202103 0.818 264.877 1.001
202106 0.730 271.696 0.871
202109 0.711 274.310 0.840
202112 0.564 278.802 0.656
202203 -0.020 287.504 -0.023
202206 1.798 296.311 1.966
202209 1.778 296.808 1.941
202212 2.494 296.797 2.723
202303 2.681 301.836 2.878
202306 1.203 305.109 1.278
202309 0.172 307.789 0.181
202312 3.378 306.746 3.569
202403 0.301 312.332 0.312
202406 -0.242 314.175 -0.250
202409 -0.843 315.301 -0.866
202412 1.690 315.605 1.735
202503 -1.321 319.799 -1.339
202506 1.567 322.561 1.574
202509 -4.345 324.800 -4.335
202512 -4.863 324.054 -4.863

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.22 mean?
Gold Circuit Electronics (TPE:2368) has a Cyclically Adjusted FCF per Share of NT$2.22 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gold Circuit Electronics and its competitors.
Is Gold Circuit Electronics' Cyclically Adjusted FCF per Share too high?
Gold Circuit Electronics' current Cyclically Adjusted FCF per Share is NT$2.22. Overall, Gold Circuit Electronics has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gold Circuit Electronics' Cyclically Adjusted FCF per Share compare to APH and GLW?
Gold Circuit Electronics' Cyclically Adjusted FCF per Share of NT$2.22 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gold Circuit Electronics and its competitors. Gold Circuit Electronics's current Cyclically Adjusted FCF per Share is NT$2.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gold Circuit Electronics stock overvalued right now?
Based on GuruFocus' analysis, Gold Circuit Electronics (TPE:2368) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$505.88, compared to a current price of NT$980.00 — trading 93.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.22. Gold Circuit Electronics' overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gold Circuit Electronics (TPE:2368), the current Cyclically Adjusted FCF per Share is NT$2.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gold Circuit Electronics (TPE:2368) Overvalued in 2026?

Based on GuruFocus' analysis, Gold Circuit Electronics stock appears to be overvalued. The current stock price of NT$980.00 is trading 93.7% above its estimated GF Value™ of NT$505.88. GuruFocus considers Gold Circuit Electronics to be Significantly Overvalued.

Key valuation signals for TPE:2368:

  • Cyclically Adjusted FCF per Share: NT$2.22
  • GF Value™: NT$505.88 vs. price of NT$980.00 (93.7% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the TPE:2368 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gold Circuit Electronics Business Description

Address No. 113, Xiyuan Road, Zhongli Industrial Park, Zhongli District, Taoyuan, TWN, 320
Gold Circuit Electronics Ltd manufactures, processes and sells printed circuit boards for various applications. Its products are applied in notebooks, handheld devices, telecommunications, networking, and server & storage fields, among others. The company's revenue was generated from the sale of electronic products, such as printed circuit boards.
81GF Score

Get the complete analysis for TPE:2368

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$980.00
Price
NT$505.88
GF Value