Quanta Computer (TPE:2382) Cyclically Adjusted FCF per Share: NT$4.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2382 Quanta Computer Inc TPE:2382
84 GF Score
Price NT$324.00
GF Value NT$521.33
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Quanta Computer Cyclically Adjusted FCF per Share?

Quanta Computer TPE:2382 +2.53% 84 Cyclically Adjusted FCF per Share is NT$4.07 as of Dec. 2025. GuruFocus rates TPE:2382 with a GF Score™ of 84/100 and a GF Value™ of NT$521.33 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Quanta Computer's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-22.279. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.07 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Quanta Computer's average Cyclically Adjusted FCF Growth Rate was -6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Quanta Computer was 22.50% per year. The lowest was -3.00% per year. And the median was 1.60% per year.

As of today (2026-07-22), Quanta Computer's current stock price is NT$324.00. Quanta Computer's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$4.07. Quanta Computer's Cyclically Adjusted Price-to-FCF of today is 79.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Quanta Computer was 95.95. The lowest was 14.08. And the median was 24.46.


Quanta Computer  (TPE:2382) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Quanta Computer's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=324.00/4.07
=79.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Quanta Computer was 95.95. The lowest was 14.08. And the median was 24.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Quanta Computer Cyclically Adjusted FCF per Share Related Terms


Quanta Computer Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Quanta Computer's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Quanta Computer Cyclically Adjusted FCF per Share Chart

Quanta Computer Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.78 3.91 5.49 4.36 4.07

Quanta Computer Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.36 3.83 5.78 6.56 4.07

TPE:2382 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Quanta Computer's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Quanta Computer Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Quanta Computer's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Quanta Computer's Cyclically Adjusted Price-to-FCF falls into.


TPE:2382
84GF Score
Quanta Computer Inc TPE:2382
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Quanta Computer Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Quanta Computer's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-22.279/324.0540*324.0540
=-22.279

Current CPI (Dec. 2025) = 324.0540.

Quanta Computer Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 12.347 238.132 16.802
201606 -0.496 241.018 -0.667
201609 3.587 241.428 4.815
201612 -4.621 241.432 -6.202
201703 8.410 243.801 11.178
201706 -7.680 244.955 -10.160
201709 0.159 246.819 0.209
201712 -4.662 246.524 -6.128
201803 5.262 249.554 6.833
201806 0.305 251.989 0.392
201809 0.364 252.439 0.467
201812 -4.956 251.233 -6.393
201903 -1.585 254.202 -2.021
201906 4.094 256.143 5.179
201909 -1.521 256.759 -1.920
201912 6.856 256.974 8.646
202003 7.378 258.115 9.263
202006 -6.487 257.797 -8.154
202009 5.864 260.280 7.301
202012 10.430 260.474 12.976
202103 -14.840 264.877 -18.155
202106 -4.133 271.696 -4.929
202109 8.614 274.310 10.176
202112 1.167 278.802 1.356
202203 -8.744 287.504 -9.856
202206 2.773 296.311 3.033
202209 6.112 296.808 6.673
202212 -1.624 296.797 -1.773
202303 8.898 301.836 9.553
202306 8.840 305.109 9.389
202309 2.283 307.789 2.404
202312 9.802 306.746 10.355
202403 5.486 312.332 5.692
202406 -6.186 314.175 -6.381
202409 -12.766 315.301 -13.120
202412 -0.194 315.605 -0.199
202503 -9.833 319.799 -9.964
202506 18.472 322.561 18.557
202509 7.807 324.800 7.789
202512 -22.279 324.054 -22.279

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$4.07 mean?
Quanta Computer (TPE:2382) has a Cyclically Adjusted FCF per Share of NT$4.07 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Quanta Computer and its competitors.
Is Quanta Computer's Cyclically Adjusted FCF per Share too high?
Quanta Computer's current Cyclically Adjusted FCF per Share is NT$4.07. Overall, Quanta Computer has a GF Score™ of 84/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Quanta Computer's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Quanta Computer's Cyclically Adjusted FCF per Share of NT$4.07 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Quanta Computer and its competitors. Quanta Computer's current Cyclically Adjusted FCF per Share is NT$4.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Quanta Computer stock overvalued right now?
Based on GuruFocus' analysis, Quanta Computer (TPE:2382) is currently considered Possible Value Trap. The stock's GF Value™ is NT$521.33, compared to a current price of NT$324.00 — trading 37.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$4.07. Quanta Computer's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Quanta Computer (TPE:2382), the current Cyclically Adjusted FCF per Share is NT$4.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Quanta Computer (TPE:2382) Overvalued in 2026?

Based on GuruFocus' analysis, Quanta Computer stock appears to be undervalued. The current stock price of NT$324.00 is trading 37.9% below its estimated GF Value™ of NT$521.33. GuruFocus considers Quanta Computer to be Possible Value Trap.

Key valuation signals for TPE:2382:

  • Cyclically Adjusted FCF per Share: NT$4.07
  • GF Value™: NT$521.33 vs. price of NT$324.00 (37.9% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the TPE:2382 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Quanta Computer Business Description

Address No. 188, Wenhua 2nd Road, Guishan District, Taoyuan, TWN, 33377
Quanta Computer Inc is an original design manufacturer of notebook computers and electronic hardware for use in communication, networking, consumer electronics, auto electronics, and cloud computing solutions. Its products include enterprise network systems, home entertainment systems, rack-mount servers, data center networking switches, high-density storage solutions, encoding cameras, and smart home devices. The Majority of the firm's revenue is generated in the American region, with the rest coming from countries across the world.
84GF Score

Get the complete analysis for TPE:2382

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$324.00
Price
NT$521.33
GF Value