Chicony Electronics Co (TPE:2385) Cyclically Adjusted FCF per Share: NT$11.22 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2385 Chicony Electronics Co Ltd TPE:2385
84 GF Score
Price NT$105.50
GF Value NT$141.54
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Chicony Electronics Co Cyclically Adjusted FCF per Share?

Chicony Electronics Co TPE:2385 84 Cyclically Adjusted FCF per Share is NT$11.22 as of Dec. 2025. GuruFocus rates TPE:2385 with a GF Score™ of 84/100 and a GF Value™ of NT$141.54 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chicony Electronics Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.244. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$11.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Chicony Electronics Co's average Cyclically Adjusted FCF Growth Rate was -2.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chicony Electronics Co was 17.10% per year. The lowest was 7.70% per year. And the median was 14.20% per year.

As of today (2026-07-17), Chicony Electronics Co's current stock price is NT$105.50. Chicony Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$11.22. Chicony Electronics Co's Cyclically Adjusted Price-to-FCF of today is 9.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chicony Electronics Co was 22.71. The lowest was 9.09. And the median was 12.62.


Chicony Electronics Co  (TPE:2385) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chicony Electronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=105.50/11.22
=9.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chicony Electronics Co was 22.71. The lowest was 9.09. And the median was 12.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chicony Electronics Co Cyclically Adjusted FCF per Share Related Terms


Chicony Electronics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chicony Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chicony Electronics Co Cyclically Adjusted FCF per Share Chart

Chicony Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.23 8.99 10.59 11.45 11.22

Chicony Electronics Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.45 12.10 12.51 11.66 11.22

TPE:2385 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Chicony Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chicony Electronics Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Chicony Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chicony Electronics Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2385
84GF Score
Chicony Electronics Co Ltd TPE:2385
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chicony Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chicony Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.244/324.0540*324.0540
=2.244

Current CPI (Dec. 2025) = 324.0540.

Chicony Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.328 238.132 -1.807
201606 -0.281 241.018 -0.378
201609 6.026 241.428 8.088
201612 3.253 241.432 4.366
201703 -0.424 243.801 -0.564
201706 -1.156 244.955 -1.529
201709 2.573 246.819 3.378
201712 4.592 246.524 6.036
201803 -1.692 249.554 -2.197
201806 -2.970 251.989 -3.819
201809 5.259 252.439 6.751
201812 5.456 251.233 7.037
201903 -2.289 254.202 -2.918
201906 0.250 256.143 0.316
201909 7.271 256.759 9.177
201912 6.118 256.974 7.715
202003 1.237 258.115 1.553
202006 -2.892 257.797 -3.635
202009 6.357 260.280 7.915
202012 2.236 260.474 2.782
202103 3.501 264.877 4.283
202106 -3.234 271.696 -3.857
202109 0.521 274.310 0.615
202112 0.731 278.802 0.850
202203 4.774 287.504 5.381
202206 -0.620 296.311 -0.678
202209 6.286 296.808 6.863
202212 9.638 296.797 10.523
202303 4.277 301.836 4.592
202306 5.324 305.109 5.655
202309 6.295 307.789 6.628
202312 5.472 306.746 5.781
202403 1.211 312.332 1.256
202406 1.378 314.175 1.421
202409 3.943 315.301 4.052
202412 5.017 315.605 5.151
202503 2.677 319.799 2.713
202506 1.255 322.561 1.261
202509 -0.827 324.800 -0.825
202512 2.244 324.054 2.244

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$11.22 mean?
Chicony Electronics Co (TPE:2385) has a Cyclically Adjusted FCF per Share of NT$11.22 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chicony Electronics Co and its competitors.
Is Chicony Electronics Co's Cyclically Adjusted FCF per Share too high?
Chicony Electronics Co's current Cyclically Adjusted FCF per Share is NT$11.22. Overall, Chicony Electronics Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Chicony Electronics Co's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Chicony Electronics Co's Cyclically Adjusted FCF per Share of NT$11.22 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chicony Electronics Co and its competitors. Chicony Electronics Co's current Cyclically Adjusted FCF per Share is NT$11.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chicony Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Chicony Electronics Co (TPE:2385) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$141.54, compared to a current price of NT$105.50 — trading 25.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$11.22. Chicony Electronics Co's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chicony Electronics Co (TPE:2385), the current Cyclically Adjusted FCF per Share is NT$11.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chicony Electronics Co (TPE:2385) Overvalued in 2026?

Based on GuruFocus' analysis, Chicony Electronics Co stock appears to be undervalued. The current stock price of NT$105.50 is trading 25.5% below its estimated GF Value™ of NT$141.54. GuruFocus considers Chicony Electronics Co to be Modestly Undervalued.

Key valuation signals for TPE:2385:

  • Cyclically Adjusted FCF per Share: NT$11.22
  • GF Value™: NT$141.54 vs. price of NT$105.50 (25.5% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the TPE:2385 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chicony Electronics Co Business Description

Address Guangfu Road, No. 69, Section 2, Sanchong District, New Taipei, TWN, 24158
Chicony Electronics Co Ltd is engaged in the manufacturing and sales of keyboards and other computer peripheral components. The company has manufacturing bases in Suzhou, Dongguan, and Chongqing in China and in the Czech Republic. The company also has branches in the United States and Japan. Its business centers around the manufacture of computer peripheral products and video-image products. The company's inventories are keyboards, mouses, switching power supplies, lens modules, and other computer information-related peripherals and components. Geographically, it generates the majority of its revenue from Taiwan.
84GF Score

Get the complete analysis for TPE:2385

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$105.50
Price
NT$141.54
GF Value