Ichia Technologies (TPE:2402) Cyclically Adjusted FCF per Share: NT$-0.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2402 Ichia Technologies Inc TPE:2402
75 GF Score
Price NT$58.50
GF Value NT$41.48
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Ichia Technologies Cyclically Adjusted FCF per Share?

Ichia Technologies TPE:2402 -7.58% 75 Cyclically Adjusted FCF per Share is NT$-0.05 as of Dec. 2025. GuruFocus rates TPE:2402 with a GF Score™ of 75/100 and a GF Value™ of NT$41.48 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ichia Technologies's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-1.121. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ichia Technologies's average Cyclically Adjusted FCF Growth Rate was -112.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ichia Technologies was 32.80% per year. The lowest was -29.50% per year. And the median was 6.50% per year.

As of today (2026-07-19), Ichia Technologies's current stock price is NT$58.50. Ichia Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.05. Ichia Technologies's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ichia Technologies was 319.00. The lowest was 12.44. And the median was 23.88.


Ichia Technologies  (TPE:2402) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ichia Technologies was 319.00. The lowest was 12.44. And the median was 23.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ichia Technologies Cyclically Adjusted FCF per Share Related Terms


Ichia Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ichia Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ichia Technologies Cyclically Adjusted FCF per Share Chart

Ichia Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.17 0.92 1.00 0.41 -0.05

Ichia Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.26 0.29 0.20 -0.05

TPE:2402 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Ichia Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ichia Technologies Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Ichia Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ichia Technologies's Cyclically Adjusted Price-to-FCF falls into.


TPE:2402
75GF Score
Ichia Technologies Inc TPE:2402
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ichia Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ichia Technologies's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.121/324.0540*324.0540
=-1.121

Current CPI (Dec. 2025) = 324.0540.

Ichia Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.745 238.132 1.014
201606 -0.534 241.018 -0.718
201609 -0.644 241.428 -0.864
201612 0.080 241.432 0.107
201703 0.262 243.801 0.348
201706 -1.349 244.955 -1.785
201709 -0.822 246.819 -1.079
201712 -0.228 246.524 -0.300
201803 0.362 249.554 0.470
201806 -0.511 251.989 -0.657
201809 -0.044 252.439 -0.056
201812 -0.077 251.233 -0.099
201903 1.183 254.202 1.508
201906 0.818 256.143 1.035
201909 0.369 256.759 0.466
201912 1.000 256.974 1.261
202003 0.582 258.115 0.731
202006 0.501 257.797 0.630
202009 0.067 260.280 0.083
202012 -0.780 260.474 -0.970
202103 -0.115 264.877 -0.141
202106 0.326 271.696 0.389
202109 -0.147 274.310 -0.174
202112 -0.060 278.802 -0.070
202203 -0.225 287.504 -0.254
202206 0.096 296.311 0.105
202209 -0.898 296.808 -0.980
202212 0.422 296.797 0.461
202303 0.900 301.836 0.966
202306 0.336 305.109 0.357
202309 0.510 307.789 0.537
202312 0.651 306.746 0.688
202403 0.065 312.332 0.067
202406 0.189 314.175 0.195
202409 -0.767 315.301 -0.788
202412 -1.132 315.605 -1.162
202503 0.489 319.799 0.496
202506 0.335 322.561 0.337
202509 -1.558 324.800 -1.554
202512 -1.121 324.054 -1.121

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.05 mean?
Ichia Technologies (TPE:2402) has a Cyclically Adjusted FCF per Share of NT$-0.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ichia Technologies and its competitors.
Is Ichia Technologies' Cyclically Adjusted FCF per Share too high?
Ichia Technologies' current Cyclically Adjusted FCF per Share is NT$-0.05. Overall, Ichia Technologies has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ichia Technologies' Cyclically Adjusted FCF per Share compare to APH and GLW?
Ichia Technologies' Cyclically Adjusted FCF per Share of NT$-0.05 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ichia Technologies and its competitors. Ichia Technologies's current Cyclically Adjusted FCF per Share is NT$-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ichia Technologies stock overvalued right now?
Based on GuruFocus' analysis, Ichia Technologies (TPE:2402) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$41.48, compared to a current price of NT$58.50 — trading 41% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.05. Ichia Technologies' overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ichia Technologies (TPE:2402), the current Cyclically Adjusted FCF per Share is NT$-0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ichia Technologies (TPE:2402) Overvalued in 2026?

Based on GuruFocus' analysis, Ichia Technologies stock appears to be overvalued. The current stock price of NT$58.50 is trading 41% above its estimated GF Value™ of NT$41.48. GuruFocus considers Ichia Technologies to be Significantly Overvalued.

Key valuation signals for TPE:2402:

  • Cyclically Adjusted FCF per Share: NT$-0.05
  • GF Value™: NT$41.48 vs. price of NT$58.50 (41% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TPE:2402 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ichia Technologies Business Description

Address No. 268, Huaya 2nd Road, Hwa-Ya Technology Park, Guishan District, Taoyuan, TWN
Ichia Technologies Inc manufactures, processes, and trades various components (conductive silicone elastomers, plastic keys, keyboard assemblies, input devices, and flexible printed circuit boards) and materials for electronics, home appliances, electronical engineering, electrical equipment, communications (telecommunications),and computers, as well as to import and export domestic and foreign products and to engage in the agency, distribution, tender and quotation business. Its products and services include Flexible Printed Circuit, Printed Circuit Board, SLP (Substrate-like PCB), Switch Modules, Integrated Modules, Optical & Display Design, Decorative Technologies, Smart Surface Interfaces, Robotics & Automation, Wearables, Air Cooling, and Liquid Cooling.
75GF Score

Get the complete analysis for TPE:2402

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$58.50
Price
NT$41.48
GF Value