Cx Technology (TPE:2415) Cyclically Adjusted FCF per Share: NT$-1.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2415 Cx Technology Corp TPE:2415
78 GF Score
Price NT$32.75
GF Value NT$27.40
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Cx Technology Cyclically Adjusted FCF per Share?

Cx Technology TPE:2415 -5.76% 78 Cyclically Adjusted FCF per Share is NT$-1.07 as of Dec. 2025. GuruFocus rates TPE:2415 with a GF Score™ of 78/100 and a GF Value™ of NT$27.40 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cx Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.814. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.07 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -43.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cx Technology was 49.20% per year. The lowest was -43.80% per year. And the median was 1.80% per year.

As of today (2026-07-20), Cx Technology's current stock price is NT$32.75. Cx Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-1.07. Cx Technology's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cx Technology was 251.67. The lowest was 49.16. And the median was 111.12.


Cx Technology  (TPE:2415) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cx Technology was 251.67. The lowest was 49.16. And the median was 111.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cx Technology Cyclically Adjusted FCF per Share Related Terms


Cx Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cx Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cx Technology Cyclically Adjusted FCF per Share Chart

Cx Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.68 -0.36 -1.06 -0.22 -1.07

Cx Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.22 -0.85 -0.68 -1.48 -1.07

TPE:2415 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Cx Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cx Technology Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Cx Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cx Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:2415
78GF Score
Cx Technology Corp TPE:2415
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cx Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cx Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.814/324.0540*324.0540
=0.814

Current CPI (Dec. 2025) = 324.0540.

Cx Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.354 238.132 1.843
201606 -1.139 241.018 -1.531
201609 -2.641 241.428 -3.545
201612 3.801 241.432 5.102
201703 -1.399 243.801 -1.860
201706 0.742 244.955 0.982
201709 0.131 246.819 0.172
201712 0.772 246.524 1.015
201803 0.509 249.554 0.661
201806 -4.964 251.989 -6.384
201809 0.751 252.439 0.964
201812 0.118 251.233 0.152
201903 -0.177 254.202 -0.226
201906 0.030 256.143 0.038
201909 1.611 256.759 2.033
201912 1.596 256.974 2.013
202003 -1.243 258.115 -1.561
202006 2.812 257.797 3.535
202009 1.119 260.280 1.393
202012 2.951 260.474 3.671
202103 0.267 264.877 0.327
202106 0.583 271.696 0.695
202109 -1.970 274.310 -2.327
202112 -21.575 278.802 -25.077
202203 2.381 287.504 2.684
202206 5.576 296.311 6.098
202209 -0.957 296.808 -1.045
202212 12.264 296.797 13.390
202303 -6.749 301.836 -7.246
202306 -1.064 305.109 -1.130
202309 -1.109 307.789 -1.168
202312 3.310 306.746 3.497
202403 3.894 312.332 4.040
202406 0.187 314.175 0.193
202409 5.740 315.301 5.899
202412 -5.466 315.605 -5.612
202503 -8.611 319.799 -8.726
202506 1.965 322.561 1.974
202509 -6.469 324.800 -6.454
202512 0.814 324.054 0.814

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.07 mean?
Cx Technology (TPE:2415) has a Cyclically Adjusted FCF per Share of NT$-1.07 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cx Technology and its competitors.
Is Cx Technology's Cyclically Adjusted FCF per Share too high?
Cx Technology's current Cyclically Adjusted FCF per Share is NT$-1.07. Overall, Cx Technology has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cx Technology's Cyclically Adjusted FCF per Share compare to CRS and ATI?
Cx Technology's Cyclically Adjusted FCF per Share of NT$-1.07 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cx Technology and its competitors. Cx Technology's current Cyclically Adjusted FCF per Share is NT$-1.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cx Technology stock overvalued right now?
Based on GuruFocus' analysis, Cx Technology (TPE:2415) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$27.40, compared to a current price of NT$32.75 — trading 19.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.07. Cx Technology's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cx Technology (TPE:2415), the current Cyclically Adjusted FCF per Share is NT$-1.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cx Technology (TPE:2415) Overvalued in 2026?

Based on GuruFocus' analysis, Cx Technology stock appears to be overvalued. The current stock price of NT$32.75 is trading 19.5% above its estimated GF Value™ of NT$27.40. GuruFocus considers Cx Technology to be Modestly Overvalued.

Key valuation signals for TPE:2415:

  • Cyclically Adjusted FCF per Share: NT$-1.07
  • GF Value™: NT$27.40 vs. price of NT$32.75 (19.5% above fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the TPE:2415 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cx Technology Business Description

Address No. 179, Liaoning Street, 20th Floor, Zhongshan District, Taipei, TWN, 104105
Cx Technology Corp is mainly engaged in the production and sale of various metalworks, electronic product parts/components, and plastic injection products, as well as running and investing in relevant businesses. Its services include Metal Forming, Plastic Injection Molding, CNC Machining, Surface Treatments, Sub-Assembly, and Outsourcing. Its products include Speaker, Automotive, Consumer, and Other Applications. The Company's segments include Precision Metal Processing Business, mainly engaged in the production and sale of magnetic components for speakers, which generates maximum revenue; Plastic Injection Business, mainly engaged in the production and sale of plastic injection parts; and Financial Securities Business, mainly engaged in stock dealership and brokerage.
78GF Score

Get the complete analysis for TPE:2415

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$32.75
Price
NT$27.40
GF Value