Avermedia Technologies (TPE:2417) Cyclically Adjusted FCF per Share: NT$1.64 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2417 Avermedia Technologies Inc TPE:2417
68 GF Score
Price NT$41.00
GF Value NT$40.08
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Avermedia Technologies Cyclically Adjusted FCF per Share?

Avermedia Technologies TPE:2417 +0.37% 68 Cyclically Adjusted FCF per Share is NT$1.64 as of Dec. 2025. GuruFocus rates TPE:2417 with a GF Score™ of 68/100 and a GF Value™ of NT$40.08 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Avermedia Technologies's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.620. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Avermedia Technologies's average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 49.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Avermedia Technologies was 95.30% per year. The lowest was 16.40% per year. And the median was 35.00% per year.

As of today (2026-07-26), Avermedia Technologies's current stock price is NT$41.00. Avermedia Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.64. Avermedia Technologies's Cyclically Adjusted Price-to-FCF of today is 25.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Avermedia Technologies was 937.50. The lowest was 18.97. And the median was 28.87.


Avermedia Technologies  (TPE:2417) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Avermedia Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=41.00/1.64
=25.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Avermedia Technologies was 937.50. The lowest was 18.97. And the median was 28.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Avermedia Technologies Cyclically Adjusted FCF per Share Related Terms


Avermedia Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Avermedia Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Avermedia Technologies Cyclically Adjusted FCF per Share Chart

Avermedia Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.65 1.04 1.34 1.60 1.64

Avermedia Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.60 1.62 1.60 1.61 1.64

TPE:2417 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Avermedia Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Avermedia Technologies Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Avermedia Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Avermedia Technologies's Cyclically Adjusted Price-to-FCF falls into.


TPE:2417
68GF Score
Avermedia Technologies Inc TPE:2417
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Avermedia Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Avermedia Technologies's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.62/324.0540*324.0540
=0.620

Current CPI (Dec. 2025) = 324.0540.

Avermedia Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.445 238.132 -0.606
201606 0.151 241.018 0.203
201609 0.494 241.428 0.663
201612 -0.078 241.432 -0.105
201703 -0.717 243.801 -0.953
201706 -0.166 244.955 -0.220
201709 -0.518 246.819 -0.680
201712 -0.274 246.524 -0.360
201803 -0.675 249.554 -0.877
201806 -1.006 251.989 -1.294
201809 0.745 252.439 0.956
201812 0.917 251.233 1.183
201903 -0.550 254.202 -0.701
201906 0.598 256.143 0.757
201909 0.120 256.759 0.151
201912 0.583 256.974 0.735
202003 -0.613 258.115 -0.770
202006 1.250 257.797 1.571
202009 2.099 260.280 2.613
202012 3.890 260.474 4.840
202103 0.215 264.877 0.263
202106 0.465 271.696 0.555
202109 -0.866 274.310 -1.023
202112 1.938 278.802 2.253
202203 0.250 287.504 0.282
202206 0.871 296.311 0.953
202209 -1.153 296.808 -1.259
202212 2.796 296.797 3.053
202303 -0.013 301.836 -0.014
202306 0.968 305.109 1.028
202309 0.553 307.789 0.582
202312 1.163 306.746 1.229
202403 0.103 312.332 0.107
202406 0.803 314.175 0.828
202409 -0.082 315.301 -0.084
202412 1.402 315.605 1.440
202503 -0.572 319.799 -0.580
202506 -0.803 322.561 -0.807
202509 -0.173 324.800 -0.173
202512 0.620 324.054 0.620

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.64 mean?
Avermedia Technologies (TPE:2417) has a Cyclically Adjusted FCF per Share of NT$1.64 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Avermedia Technologies and its competitors.
Is Avermedia Technologies' Cyclically Adjusted FCF per Share too high?
Avermedia Technologies' current Cyclically Adjusted FCF per Share is NT$1.64. Overall, Avermedia Technologies has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Avermedia Technologies' Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Avermedia Technologies' Cyclically Adjusted FCF per Share of NT$1.64 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Avermedia Technologies and its competitors. Avermedia Technologies's current Cyclically Adjusted FCF per Share is NT$1.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Avermedia Technologies stock overvalued right now?
Based on GuruFocus' analysis, Avermedia Technologies (TPE:2417) is currently considered Fairly Valued. The stock's GF Value™ is NT$40.08, compared to a current price of NT$41.00 — trading 2.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.64. Avermedia Technologies' overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Avermedia Technologies (TPE:2417), the current Cyclically Adjusted FCF per Share is NT$1.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Avermedia Technologies (TPE:2417) Overvalued in 2026?

Based on GuruFocus' analysis, Avermedia Technologies stock appears to be overvalued. The current stock price of NT$41.00 is trading 2.3% above its estimated GF Value™ of NT$40.08. GuruFocus considers Avermedia Technologies to be Fairly Valued.

Key valuation signals for TPE:2417:

  • Cyclically Adjusted FCF per Share: NT$1.64
  • GF Value™: NT$40.08 vs. price of NT$41.00 (2.3% above fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TPE:2417 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Avermedia Technologies Business Description

Address Number 135, Jian-Yi 1st Road, Zhonghe District, New Taipei City, TWN, 23585
Avermedia Technologies Inc operates in the computer and peripheral equipment industry. It is mainly engaged in the designing, manufacturing, and marketing of computer system facilities, multimedia, internet TV, and consumer electronic products. The company earns revenue from sales of goods that come from computer-related equipment, multimedia equipment, computer system equipment, and presentation and video conference system products.
68GF Score

Get the complete analysis for TPE:2417

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.00
Price
NT$40.08
GF Value