Hitron Technologies (TPE:2419) Cyclically Adjusted FCF per Share: NT$0.31 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2419 Hitron Technologies Inc TPE:2419
74 GF Score
Price NT$24.65
GF Value NT$24.67
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Hitron Technologies Cyclically Adjusted FCF per Share?

Hitron Technologies TPE:2419 -3.33% 74 Cyclically Adjusted FCF per Share is NT$0.31 as of Dec. 2025. GuruFocus rates TPE:2419 with a GF Score™ of 74/100 and a GF Value™ of NT$24.67 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hitron Technologies's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.853. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.31 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hitron Technologies's average Cyclically Adjusted FCF Growth Rate was -72.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hitron Technologies was 28.70% per year. The lowest was -28.10% per year. And the median was -0.15% per year.

As of today (2026-07-26), Hitron Technologies's current stock price is NT$24.65. Hitron Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.31. Hitron Technologies's Cyclically Adjusted Price-to-FCF of today is 79.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hitron Technologies was 2480.00. The lowest was 16.19. And the median was 43.90.


Hitron Technologies  (TPE:2419) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hitron Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.65/0.31
=79.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hitron Technologies was 2480.00. The lowest was 16.19. And the median was 43.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hitron Technologies Cyclically Adjusted FCF per Share Related Terms


Hitron Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hitron Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hitron Technologies Cyclically Adjusted FCF per Share Chart

Hitron Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 0.36 0.79 1.13 0.31

Hitron Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.13 1.19 0.61 0.44 0.31

TPE:2419 vs CSCO, CIEN, MSI: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, Hitron Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hitron Technologies Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Hitron Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hitron Technologies's Cyclically Adjusted Price-to-FCF falls into.


TPE:2419
74GF Score
Hitron Technologies Inc TPE:2419
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hitron Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hitron Technologies's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.853/324.0540*324.0540
=0.853

Current CPI (Dec. 2025) = 324.0540.

Hitron Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.974 238.132 1.325
201606 -0.748 241.018 -1.006
201609 -0.366 241.428 -0.491
201612 -0.775 241.432 -1.040
201703 1.104 243.801 1.467
201706 2.019 244.955 2.671
201709 -0.970 246.819 -1.274
201712 1.851 246.524 2.433
201803 -0.662 249.554 -0.860
201806 -0.449 251.989 -0.577
201809 -3.965 252.439 -5.090
201812 0.821 251.233 1.059
201903 -2.744 254.202 -3.498
201906 1.261 256.143 1.595
201909 3.927 256.759 4.956
201912 2.781 256.974 3.507
202003 -1.960 258.115 -2.461
202006 -2.987 257.797 -3.755
202009 0.640 260.280 0.797
202012 -0.524 260.474 -0.652
202103 -1.955 264.877 -2.392
202106 1.242 271.696 1.481
202109 -2.121 274.310 -2.506
202112 1.471 278.802 1.710
202203 -2.286 287.504 -2.577
202206 -1.014 296.311 -1.109
202209 0.364 296.808 0.397
202212 3.960 296.797 4.324
202303 -0.685 301.836 -0.735
202306 -0.986 305.109 -1.047
202309 2.868 307.789 3.020
202312 0.251 306.746 0.265
202403 0.760 312.332 0.789
202406 -0.051 314.175 -0.053
202409 0.613 315.301 0.630
202412 1.767 315.605 1.814
202503 1.184 319.799 1.200
202506 -1.688 322.561 -1.696
202509 -0.351 324.800 -0.350
202512 0.853 324.054 0.853

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.31 mean?
Hitron Technologies (TPE:2419) has a Cyclically Adjusted FCF per Share of NT$0.31 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hitron Technologies and its competitors.
Is Hitron Technologies' Cyclically Adjusted FCF per Share too high?
Hitron Technologies' current Cyclically Adjusted FCF per Share is NT$0.31. Overall, Hitron Technologies has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hitron Technologies' Cyclically Adjusted FCF per Share compare to CSCO and CIEN?
Hitron Technologies' Cyclically Adjusted FCF per Share of NT$0.31 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hitron Technologies and its competitors. Hitron Technologies's current Cyclically Adjusted FCF per Share is NT$0.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hitron Technologies stock overvalued right now?
Based on GuruFocus' analysis, Hitron Technologies (TPE:2419) is currently considered Fairly Valued. The stock's GF Value™ is NT$24.67, compared to a current price of NT$24.65 — trading 0.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.31. Hitron Technologies' overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hitron Technologies (TPE:2419), the current Cyclically Adjusted FCF per Share is NT$0.31 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hitron Technologies (TPE:2419) Overvalued in 2026?

Based on GuruFocus' analysis, Hitron Technologies stock appears to be undervalued. The current stock price of NT$24.65 is trading 0.1% below its estimated GF Value™ of NT$24.67. GuruFocus considers Hitron Technologies to be Fairly Valued.

Key valuation signals for TPE:2419:

  • Cyclically Adjusted FCF per Share: NT$0.31
  • GF Value™: NT$24.67 vs. price of NT$24.65 (0.1% below fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the TPE:2419 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hitron Technologies Business Description

Address No. 1-8, Lihsin 1st Road, Hsinchu Science Park, Hsinchu, TWN, 30078
Hitron Technologies Inc manufactures and distributes communication and telecommunication products. The company is mainly engaged in integrating communication systems and producing and selling electronic and telecom communication products. Its products include cable modems, wireless gateway, and IPTV, among others. The company has two reportable segments which are: Manufacturing which includes Design, research, development, production and sale of broadband products, wireless network products, computer network system, and related components; and Systems integration involves telecoms and broadband network system, wireless transmission, digital media system, cloud information system, geographic information system, etc. The Manufacturing segment gains maximum revenue.
74GF Score

Get the complete analysis for TPE:2419

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.65
Price
NT$24.67
GF Value