Weltrend Semiconductor (TPE:2436) Cyclically Adjusted FCF per Share: NT$0.58 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2436 Weltrend Semiconductor Inc TPE:2436
74 GF Score
Price NT$59.30
GF Value NT$68.85
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Weltrend Semiconductor Cyclically Adjusted FCF per Share?

Weltrend Semiconductor TPE:2436 -1.50% 74 Cyclically Adjusted FCF per Share is NT$0.58 as of Dec. 2025. GuruFocus rates TPE:2436 with a GF Score™ of 74/100 and a GF Value™ of NT$68.85 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Weltrend Semiconductor's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.173. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Weltrend Semiconductor's average Cyclically Adjusted FCF Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Weltrend Semiconductor was 71.00% per year. The lowest was 29.10% per year. And the median was 50.05% per year.

As of today (2026-07-24), Weltrend Semiconductor's current stock price is NT$59.30. Weltrend Semiconductor's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.58. Weltrend Semiconductor's Cyclically Adjusted Price-to-FCF of today is 102.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Weltrend Semiconductor was 8530.00. The lowest was 57.56. And the median was 127.50.


Weltrend Semiconductor  (TPE:2436) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Weltrend Semiconductor's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=59.30/0.58
=102.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Weltrend Semiconductor was 8530.00. The lowest was 57.56. And the median was 127.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Weltrend Semiconductor Cyclically Adjusted FCF per Share Related Terms


Weltrend Semiconductor Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Weltrend Semiconductor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Weltrend Semiconductor Cyclically Adjusted FCF per Share Chart

Weltrend Semiconductor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.11 -0.13 0.28 0.55 0.58

Weltrend Semiconductor Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.57 0.51 0.47 0.58

TPE:2436 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Weltrend Semiconductor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weltrend Semiconductor Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Weltrend Semiconductor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Weltrend Semiconductor's Cyclically Adjusted Price-to-FCF falls into.


TPE:2436
74GF Score
Weltrend Semiconductor Inc TPE:2436
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Weltrend Semiconductor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Weltrend Semiconductor's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.173/324.0540*324.0540
=1.173

Current CPI (Dec. 2025) = 324.0540.

Weltrend Semiconductor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.302 238.132 0.411
201606 0.027 241.018 0.036
201609 -0.227 241.428 -0.305
201612 0.061 241.432 0.082
201703 0.370 243.801 0.492
201706 -0.187 244.955 -0.247
201709 -0.608 246.819 -0.798
201712 0.358 246.524 0.471
201803 0.211 249.554 0.274
201806 -0.228 251.989 -0.293
201809 -0.155 252.439 -0.199
201812 0.947 251.233 1.221
201903 0.358 254.202 0.456
201906 0.225 256.143 0.285
201909 0.738 256.759 0.931
201912 -0.942 256.974 -1.188
202003 -0.082 258.115 -0.103
202006 -0.413 257.797 -0.519
202009 -0.759 260.280 -0.945
202012 0.554 260.474 0.689
202103 0.372 264.877 0.455
202106 0.227 271.696 0.271
202109 -0.143 274.310 -0.169
202112 0.092 278.802 0.107
202203 -0.751 287.504 -0.846
202206 -0.838 296.311 -0.916
202209 -0.507 296.808 -0.554
202212 0.175 296.797 0.191
202303 0.815 301.836 0.875
202306 1.032 305.109 1.096
202309 0.608 307.789 0.640
202312 1.649 306.746 1.742
202403 1.200 312.332 1.245
202406 0.962 314.175 0.992
202409 -0.843 315.301 -0.866
202412 0.434 315.605 0.446
202503 0.515 319.799 0.522
202506 -0.542 322.561 -0.545
202509 -0.838 324.800 -0.836
202512 1.173 324.054 1.173

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.58 mean?
Weltrend Semiconductor (TPE:2436) has a Cyclically Adjusted FCF per Share of NT$0.58 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Weltrend Semiconductor and its competitors.
Is Weltrend Semiconductor's Cyclically Adjusted FCF per Share too high?
Weltrend Semiconductor's current Cyclically Adjusted FCF per Share is NT$0.58. Overall, Weltrend Semiconductor has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Weltrend Semiconductor's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Weltrend Semiconductor's Cyclically Adjusted FCF per Share of NT$0.58 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Weltrend Semiconductor and its competitors. Weltrend Semiconductor's current Cyclically Adjusted FCF per Share is NT$0.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weltrend Semiconductor stock overvalued right now?
Based on GuruFocus' analysis, Weltrend Semiconductor (TPE:2436) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$68.85, compared to a current price of NT$59.30 — trading 13.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.58. Weltrend Semiconductor's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Weltrend Semiconductor (TPE:2436), the current Cyclically Adjusted FCF per Share is NT$0.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Weltrend Semiconductor (TPE:2436) Overvalued in 2026?

Based on GuruFocus' analysis, Weltrend Semiconductor stock appears to be undervalued. The current stock price of NT$59.30 is trading 13.9% below its estimated GF Value™ of NT$68.85. GuruFocus considers Weltrend Semiconductor to be Modestly Undervalued.

Key valuation signals for TPE:2436:

  • Cyclically Adjusted FCF per Share: NT$0.58
  • GF Value™: NT$68.85 vs. price of NT$59.30 (13.9% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TPE:2436 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Weltrend Semiconductor Business Description

Address No. 24, Industrial East 9th Road, 2nd Floor, Hsinchu Science Park, Hsinchu, TWN, 300
Weltrend Semiconductor Inc mainly engaging in research, development, production, testing, and sales of digital and analog hybrid special application integrated circuits, as well as digital and analog integrated circuits. The Group's reportable segments are its self-owned product segment and product agency segment. The majority of revenue comes from self-owned product segment. The Group mainly operates business in Taiwan, mainland China, and other regions of which majority of revenue comes from Mainland China. The Group's main products and services is Integrated circuits, Trading of integrated circuits, and Design and testing income of which majority of sales is from Integrated circuits.
74GF Score

Get the complete analysis for TPE:2436

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$59.30
Price
NT$68.85
GF Value