King's Town Construction Co (TPE:2524) Cyclically Adjusted FCF per Share: NT$1.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2524 King's Town Construction Co Ltd TPE:2524
65 GF Score
Price NT$35.05
GF Value NT$27.09
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is King's Town Construction Co Cyclically Adjusted FCF per Share?

King's Town Construction Co TPE:2524 -2.09% 65 Cyclically Adjusted FCF per Share is NT$1.16 as of Mar. 2026. GuruFocus rates TPE:2524 with a GF Score™ of 65/100 and a GF Value™ of NT$27.09 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

King's Town Construction Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.143. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, King's Town Construction Co's average Cyclically Adjusted FCF Growth Rate was 43.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of King's Town Construction Co was 39.90% per year. The lowest was 20.30% per year. And the median was 24.50% per year.

As of today (2026-07-25), King's Town Construction Co's current stock price is NT$35.05. King's Town Construction Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.16. King's Town Construction Co's Cyclically Adjusted Price-to-FCF of today is 30.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of King's Town Construction Co was 126.42. The lowest was 28.62. And the median was 48.21.


King's Town Construction Co  (TPE:2524) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

King's Town Construction Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.05/1.16
=30.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of King's Town Construction Co was 126.42. The lowest was 28.62. And the median was 48.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


King's Town Construction Co Cyclically Adjusted FCF per Share Related Terms


King's Town Construction Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for King's Town Construction Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

King's Town Construction Co Cyclically Adjusted FCF per Share Chart

King's Town Construction Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.32 -1.81 -0.70 0.53 1.06

King's Town Construction Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.81 0.95 0.84 1.06 1.16

King's Town Construction Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, King's Town Construction Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


King's Town Construction Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, King's Town Construction Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where King's Town Construction Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2524
65GF Score
King's Town Construction Co Ltd TPE:2524
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

King's Town Construction Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, King's Town Construction Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.143/330.2130*330.2130
=-0.143

Current CPI (Mar. 2026) = 330.2130.

King's Town Construction Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.924 241.018 -1.266
201609 0.237 241.428 0.324
201612 0.272 241.432 0.372
201703 -2.170 243.801 -2.939
201706 -1.078 244.955 -1.453
201709 0.728 246.819 0.974
201712 0.744 246.524 0.997
201803 0.929 249.554 1.229
201806 -1.205 251.989 -1.579
201809 0.296 252.439 0.387
201812 -1.073 251.233 -1.410
201903 1.212 254.202 1.574
201906 -0.134 256.143 -0.173
201909 -2.014 256.759 -2.590
201912 1.029 256.974 1.322
202003 3.376 258.115 4.319
202006 3.447 257.797 4.415
202009 4.863 260.280 6.170
202012 1.904 260.474 2.414
202103 1.485 264.877 1.851
202106 -0.422 271.696 -0.513
202109 -0.010 274.310 -0.012
202112 -1.484 278.802 -1.758
202203 1.174 287.504 1.348
202206 -2.431 296.311 -2.709
202209 -0.237 296.808 -0.264
202212 -0.148 296.797 -0.165
202303 -1.044 301.836 -1.142
202306 -1.325 305.109 -1.434
202309 -0.336 307.789 -0.360
202312 -0.859 306.746 -0.925
202403 0.812 312.332 0.858
202406 -0.422 314.175 -0.444
202409 1.067 315.301 1.117
202412 2.787 315.605 2.916
202503 2.105 319.799 2.174
202506 -0.514 322.561 -0.526
202509 -1.561 324.800 -1.587
202512 0.235 324.054 0.239
202603 -0.143 330.213 -0.143

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.16 mean?
King's Town Construction Co (TPE:2524) has a Cyclically Adjusted FCF per Share of NT$1.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on King's Town Construction Co and its competitors.
Is King's Town Construction Co's Cyclically Adjusted FCF per Share too high?
King's Town Construction Co's current Cyclically Adjusted FCF per Share is NT$1.16. Overall, King's Town Construction Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does King's Town Construction Co's Cyclically Adjusted FCF per Share compare to competitors?
King's Town Construction Co's Cyclically Adjusted FCF per Share of NT$1.16 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on King's Town Construction Co and its competitors. King's Town Construction Co's current Cyclically Adjusted FCF per Share is NT$1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is King's Town Construction Co stock overvalued right now?
Based on GuruFocus' analysis, King's Town Construction Co (TPE:2524) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$27.09, compared to a current price of NT$35.05 — trading 29.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.16. King's Town Construction Co's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For King's Town Construction Co (TPE:2524), the current Cyclically Adjusted FCF per Share is NT$1.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is King's Town Construction Co (TPE:2524) Overvalued in 2026?

Based on GuruFocus' analysis, King's Town Construction Co stock appears to be overvalued. The current stock price of NT$35.05 is trading 29.4% above its estimated GF Value™ of NT$27.09. GuruFocus considers King's Town Construction Co to be Modestly Overvalued.

Key valuation signals for TPE:2524:

  • Cyclically Adjusted FCF per Share: NT$1.16
  • GF Value™: NT$27.09 vs. price of NT$35.05 (29.4% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the TPE:2524 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


King's Town Construction Co Business Description

Address Bo\'ai 2nd Road, 12th Floor, No. 150, Zuoying District, Kaohsiung, TWN, 813
King's Town Construction Co Ltd is a Taiwan-based real estate company. The company is mainly engaged in residential, building development, lease, and sale, development of specific professional areas, zoning, and rezoning agency business, and tourist and hotel business. Its segments include: Construction Department; and Accommodation Department, of which maximum revenue is derived from Construction Department.
65GF Score

Get the complete analysis for TPE:2524

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$35.05
Price
NT$27.09
GF Value