Highwealth Construction (TPE:2542) Cyclically Adjusted FCF per Share: NT$-2.75 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2542 Highwealth Construction Corp TPE:2542
78 GF Score
Price NT$44.20
GF Value NT$37.25
Valuation Modestly Overvalued
! 13 Warning Signs
View Full Analysis

What is Highwealth Construction Cyclically Adjusted FCF per Share?

Highwealth Construction TPE:2542 -1.67% 78 Cyclically Adjusted FCF per Share is NT$-2.75 as of Dec. 2025. GuruFocus rates TPE:2542 with a GF Score™ of 78/100 and a GF Value™ of NT$37.25 (Modestly Overvalued). The stock has 13 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Highwealth Construction's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.936. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.75 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Highwealth Construction was -6.70% per year. The lowest was -24.60% per year. And the median was -13.40% per year.

As of today (2026-07-27), Highwealth Construction's current stock price is NT$44.20. Highwealth Construction's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-2.75. Highwealth Construction's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Highwealth Construction was 256.09. The lowest was 21.96. And the median was 34.53.


Highwealth Construction  (TPE:2542) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Highwealth Construction was 256.09. The lowest was 21.96. And the median was 34.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Highwealth Construction Cyclically Adjusted FCF per Share Related Terms


Highwealth Construction Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Highwealth Construction's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Highwealth Construction Cyclically Adjusted FCF per Share Chart

Highwealth Construction Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.11 -1.42 -0.74 -1.62 -2.75

Highwealth Construction Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.62 -1.87 -1.89 -1.68 -2.75

Highwealth Construction Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Highwealth Construction's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Highwealth Construction Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Highwealth Construction's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Highwealth Construction's Cyclically Adjusted Price-to-FCF falls into.


TPE:2542
78GF Score
Highwealth Construction Corp TPE:2542
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Highwealth Construction Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Highwealth Construction's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.936/324.0540*324.0540
=0.936

Current CPI (Dec. 2025) = 324.0540.

Highwealth Construction Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.830 238.132 1.129
201606 0.029 241.018 0.039
201609 0.601 241.428 0.807
201612 -0.765 241.432 -1.027
201703 -0.622 243.801 -0.827
201706 -0.287 244.955 -0.380
201709 0.185 246.819 0.243
201712 -0.921 246.524 -1.211
201803 2.223 249.554 2.887
201806 4.825 251.989 6.205
201809 -1.421 252.439 -1.824
201812 -0.748 251.233 -0.965
201903 -1.612 254.202 -2.055
201906 -1.712 256.143 -2.166
201909 -1.880 256.759 -2.373
201912 -0.343 256.974 -0.433
202003 -6.481 258.115 -8.137
202006 -3.371 257.797 -4.237
202009 2.394 260.280 2.981
202012 -4.306 260.474 -5.357
202103 0.289 264.877 0.354
202106 -1.363 271.696 -1.626
202109 -4.632 274.310 -5.472
202112 -0.380 278.802 -0.442
202203 -2.572 287.504 -2.899
202206 -3.478 296.311 -3.804
202209 -1.252 296.808 -1.367
202212 2.382 296.797 2.601
202303 0.033 301.836 0.035
202306 0.912 305.109 0.969
202309 3.807 307.789 4.008
202312 2.631 306.746 2.779
202403 -1.160 312.332 -1.204
202406 -2.015 314.175 -2.078
202409 1.030 315.301 1.059
202412 1.162 315.605 1.193
202503 -2.211 319.799 -2.240
202506 -2.955 322.561 -2.969
202509 -0.606 324.800 -0.605
202512 0.936 324.054 0.936

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-2.75 mean?
Highwealth Construction (TPE:2542) has a Cyclically Adjusted FCF per Share of NT$-2.75 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Highwealth Construction and its competitors.
Is Highwealth Construction's Cyclically Adjusted FCF per Share too high?
Highwealth Construction's current Cyclically Adjusted FCF per Share is NT$-2.75. Overall, Highwealth Construction has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Highwealth Construction's Cyclically Adjusted FCF per Share compare to competitors?
Highwealth Construction's Cyclically Adjusted FCF per Share of NT$-2.75 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Highwealth Construction and its competitors. Highwealth Construction's current Cyclically Adjusted FCF per Share is NT$-2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Highwealth Construction stock overvalued right now?
Based on GuruFocus' analysis, Highwealth Construction (TPE:2542) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$37.25, compared to a current price of NT$44.20 — trading 18.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-2.75. Highwealth Construction's overall GF Score™ is 78/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Highwealth Construction (TPE:2542), the current Cyclically Adjusted FCF per Share is NT$-2.75 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Highwealth Construction (TPE:2542) Overvalued in 2026?

Based on GuruFocus' analysis, Highwealth Construction stock appears to be overvalued. The current stock price of NT$44.20 is trading 18.7% above its estimated GF Value™ of NT$37.25. GuruFocus considers Highwealth Construction to be Modestly Overvalued.

Key valuation signals for TPE:2542:

  • Cyclically Adjusted FCF per Share: NT$-2.75
  • GF Value™: NT$37.25 vs. price of NT$44.20 (18.7% above fair value)
  • GF Score™: 78/100 with 13 warning signs

No single metric tells the full story. See the TPE:2542 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Highwealth Construction Business Description

Address No.267, Lequn 2nd Road, 10th Floor, Zhongshan District, Taipei, TWN, 10491
Highwealth Construction Corp is engaged in the business of construction sales, and leasing of residential and commercial buildings. Geographically the activities are carried out in Taiwan. The firm has three segments: Developing; Constructing, Hotel and other divisions. The developing segment that derives the majority of revenue is responsible for developing new construction or rental opportunities. Constructing segment is responsible for constructing buildings. Department stores and hotel segment operates hotels, catering services, and other business operations. The Groups revenues are all generated from domestic business.
78GF Score

Get the complete analysis for TPE:2542

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$44.20
Price
NT$37.25
GF Value