Kedge Construction Co (TPE:2546) Cyclically Adjusted FCF per Share: NT$6.99 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2546 Kedge Construction Co Ltd TPE:2546
96 GF Score
Price NT$96.00
GF Value NT$117.74
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Kedge Construction Co Cyclically Adjusted FCF per Share?

Kedge Construction Co TPE:2546 -1.84% 96 Cyclically Adjusted FCF per Share is NT$6.99 as of Dec. 2025. GuruFocus rates TPE:2546 with a GF Score™ of 96/100 and a GF Value™ of NT$117.74 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kedge Construction Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.398. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.99 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kedge Construction Co's average Cyclically Adjusted FCF Growth Rate was 23.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kedge Construction Co was 31.20% per year. The lowest was 11.50% per year. And the median was 12.05% per year.

As of today (2026-07-22), Kedge Construction Co's current stock price is NT$96.00. Kedge Construction Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$6.99. Kedge Construction Co's Cyclically Adjusted Price-to-FCF of today is 13.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kedge Construction Co was 20.80. The lowest was 7.32. And the median was 12.31.


Kedge Construction Co  (TPE:2546) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kedge Construction Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=96.00/6.99
=13.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kedge Construction Co was 20.80. The lowest was 7.32. And the median was 12.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kedge Construction Co Cyclically Adjusted FCF per Share Related Terms


Kedge Construction Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kedge Construction Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kedge Construction Co Cyclically Adjusted FCF per Share Chart

Kedge Construction Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.08 4.95 5.92 5.66 6.99

Kedge Construction Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.66 6.52 6.00 7.32 6.99

TPE:2546 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Kedge Construction Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kedge Construction Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Kedge Construction Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kedge Construction Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:2546
96GF Score
Kedge Construction Co Ltd TPE:2546
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kedge Construction Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kedge Construction Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.398/324.0540*324.0540
=-0.398

Current CPI (Dec. 2025) = 324.0540.

Kedge Construction Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -3.803 238.132 -5.175
201606 0.479 241.018 0.644
201609 0.239 241.428 0.321
201612 4.804 241.432 6.448
201703 -2.570 243.801 -3.416
201706 -0.808 244.955 -1.069
201709 4.405 246.819 5.783
201712 1.430 246.524 1.880
201803 -4.450 249.554 -5.778
201806 3.579 251.989 4.603
201809 -3.215 252.439 -4.127
201812 3.015 251.233 3.889
201903 4.457 254.202 5.682
201906 4.865 256.143 6.155
201909 -1.258 256.759 -1.588
201912 2.353 256.974 2.967
202003 4.261 258.115 5.350
202006 -1.581 257.797 -1.987
202009 3.062 260.280 3.812
202012 8.653 260.474 10.765
202103 4.061 264.877 4.968
202106 -2.201 271.696 -2.625
202109 2.851 274.310 3.368
202112 -2.697 278.802 -3.135
202203 11.542 287.504 13.009
202206 -2.525 296.311 -2.761
202209 4.545 296.808 4.962
202212 -6.229 296.797 -6.801
202303 -1.064 301.836 -1.142
202306 3.632 305.109 3.858
202309 3.407 307.789 3.587
202312 3.121 306.746 3.297
202403 -5.286 312.332 -5.484
202406 6.170 314.175 6.364
202409 0.184 315.301 0.189
202412 -1.877 315.605 -1.927
202503 6.566 319.799 6.653
202506 -3.780 322.561 -3.797
202509 12.620 324.800 12.591
202512 -0.398 324.054 -0.398

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.99 mean?
Kedge Construction Co (TPE:2546) has a Cyclically Adjusted FCF per Share of NT$6.99 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kedge Construction Co and its competitors.
Is Kedge Construction Co's Cyclically Adjusted FCF per Share too high?
Kedge Construction Co's current Cyclically Adjusted FCF per Share is NT$6.99. Overall, Kedge Construction Co has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kedge Construction Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Kedge Construction Co's Cyclically Adjusted FCF per Share of NT$6.99 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kedge Construction Co and its competitors. Kedge Construction Co's current Cyclically Adjusted FCF per Share is NT$6.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kedge Construction Co stock overvalued right now?
Based on GuruFocus' analysis, Kedge Construction Co (TPE:2546) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$117.74, compared to a current price of NT$96.00 — trading 18.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.99. Kedge Construction Co's overall GF Score™ is 96/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kedge Construction Co (TPE:2546), the current Cyclically Adjusted FCF per Share is NT$6.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kedge Construction Co (TPE:2546) Overvalued in 2026?

Based on GuruFocus' analysis, Kedge Construction Co stock appears to be undervalued. The current stock price of NT$96.00 is trading 18.5% below its estimated GF Value™ of NT$117.74. GuruFocus considers Kedge Construction Co to be Modestly Undervalued.

Key valuation signals for TPE:2546:

  • Cyclically Adjusted FCF per Share: NT$6.99
  • GF Value™: NT$117.74 vs. price of NT$96.00 (18.5% below fair value)
  • GF Score™: 96/100 with 3 warning signs

No single metric tells the full story. See the TPE:2546 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kedge Construction Co Business Description

Address Heping E. Road, Section 3, 6th Floor, Number 131, Taipei, TWN
Kedge Construction Co Ltd operates in the contracting business of residential property and public construction. The projects of the company are in areas of Collective Housing, Department Store, Institutional School, Technology Factory Office, Biotech Medical, and Civil Engineering. The company's reportable operating segment only is the construction segment.
96GF Score

Get the complete analysis for TPE:2546

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$96.00
Price
NT$117.74
GF Value