Wowprime (TPE:2727) Cyclically Adjusted FCF per Share: NT$23.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2727 Wowprime Corp TPE:2727
84 GF Score
Price NT$226.50
GF Value NT$251.52
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Wowprime Cyclically Adjusted FCF per Share?

Wowprime TPE:2727 -0.66% 84 Cyclically Adjusted FCF per Share is NT$23.07 as of Mar. 2026. GuruFocus rates TPE:2727 with a GF Score™ of 84/100 and a GF Value™ of NT$251.52 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wowprime's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$5.446. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$23.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wowprime's average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wowprime was 16.90% per year. The lowest was 12.90% per year. And the median was 15.90% per year.

As of today (2026-08-05), Wowprime's current stock price is NT$226.50. Wowprime's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$23.07. Wowprime's Cyclically Adjusted Price-to-FCF of today is 9.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wowprime was 21.68. The lowest was 5.89. And the median was 11.13.


Wowprime  (TPE:2727) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wowprime's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=226.50/23.07
=9.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wowprime was 21.68. The lowest was 5.89. And the median was 11.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wowprime Cyclically Adjusted FCF per Share Related Terms


Wowprime Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wowprime's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wowprime Cyclically Adjusted FCF per Share Chart

Wowprime Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.59 14.09 16.83 20.12 21.94

Wowprime Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.61 20.75 21.03 21.94 23.07

TPE:2727 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Wowprime's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wowprime Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Wowprime's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wowprime's Cyclically Adjusted Price-to-FCF falls into.


TPE:2727
84GF Score
Wowprime Corp TPE:2727
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wowprime Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wowprime's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.446/330.2130*330.2130
=5.446

Current CPI (Mar. 2026) = 330.2130.

Wowprime Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 5.681 241.018 7.783
201609 7.521 241.428 10.287
201612 7.204 241.432 9.853
201703 0.699 243.801 0.947
201706 3.763 244.955 5.073
201709 4.878 246.819 6.526
201712 1.565 246.524 2.096
201803 -9.745 249.554 -12.895
201806 0.914 251.989 1.198
201809 2.357 252.439 3.083
201812 -0.015 251.233 -0.020
201903 1.216 254.202 1.580
201906 4.809 256.143 6.200
201909 9.261 256.759 11.910
201912 4.988 256.974 6.410
202003 -2.708 258.115 -3.464
202006 8.389 257.797 10.745
202009 7.063 260.280 8.961
202012 5.090 260.474 6.453
202103 2.706 264.877 3.373
202106 -2.970 271.696 -3.610
202109 3.701 274.310 4.455
202112 9.712 278.802 11.503
202203 -2.004 287.504 -2.302
202206 -3.162 296.311 -3.524
202209 14.941 296.808 16.623
202212 12.948 296.797 14.406
202303 12.145 301.836 13.287
202306 9.625 305.109 10.417
202309 7.151 307.789 7.672
202312 9.984 306.746 10.748
202403 4.215 312.332 4.456
202406 9.133 314.175 9.599
202409 6.925 315.301 7.253
202412 10.828 315.605 11.329
202503 4.679 319.799 4.831
202506 4.558 322.561 4.666
202509 4.808 324.800 4.888
202512 12.247 324.054 12.480
202603 5.446 330.213 5.446

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$23.07 mean?
Wowprime (TPE:2727) has a Cyclically Adjusted FCF per Share of NT$23.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wowprime and its competitors.
Is Wowprime's Cyclically Adjusted FCF per Share too high?
Wowprime's current Cyclically Adjusted FCF per Share is NT$23.07. Overall, Wowprime has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wowprime's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Wowprime's Cyclically Adjusted FCF per Share of NT$23.07 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wowprime and its competitors. Wowprime's current Cyclically Adjusted FCF per Share is NT$23.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wowprime stock overvalued right now?
Based on GuruFocus' analysis, Wowprime (TPE:2727) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$251.52, compared to a current price of NT$226.50 — trading 9.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$23.07. Wowprime's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wowprime (TPE:2727), the current Cyclically Adjusted FCF per Share is NT$23.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wowprime (TPE:2727) Overvalued in 2026?

Based on GuruFocus' analysis, Wowprime stock appears to be undervalued. The current stock price of NT$226.50 is trading 9.9% below its estimated GF Value™ of NT$251.52. GuruFocus considers Wowprime to be Modestly Undervalued.

Key valuation signals for TPE:2727:

  • Cyclically Adjusted FCF per Share: NT$23.07
  • GF Value™: NT$251.52 vs. price of NT$226.50 (9.9% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the TPE:2727 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wowprime Business Description

Address Section 2, Taichung Boulevard, No.218, 29th Floor, West District, Taichung, TWN, 403
Wowprime Corp mainly engages in operating restaurants, retail sale of agricultural and husbandry products, food products and groceries. The Company also engages in running coffee/tea shops and bakery product manufacturing. The company's reportable segments are Taiwan which includes Wang Steak, Chamonix, Ikki, Yakiyan, Tasty, Tokiya, Putien, Giguo, Pintian,12 Hot Pot, Others; and Mainland China which includes Wang Steak, Tasty, Others. The company generates majority of revenue from Taiwan segment. The Group operates in two principal geographical areas - Taiwan and mainland China.
84GF Score

Get the complete analysis for TPE:2727

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$226.50
Price
NT$251.52
GF Value