Far Eastern Department Stores (TPE:2903) Cyclically Adjusted FCF per Share: NT$ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2903 Far Eastern Department Stores Ltd TPE:2903
77 GF Score
Price NT$22.20
GF Value NT$22.58
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Far Eastern Department Stores Cyclically Adjusted FCF per Share?

Far Eastern Department Stores TPE:2903 +0.68% 77 Cyclically Adjusted FCF per Share is NT$ as of Jun. 2026. GuruFocus rates TPE:2903 with a GF Score™ of 77/100 and a GF Value™ of NT$22.58 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Far Eastern Department Stores's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$-0.230. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$ for the trailing ten years ended in Jun. 2026.

During the past 12 months, Far Eastern Department Stores's average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Far Eastern Department Stores was 32.60% per year. The lowest was 8.00% per year. And the median was 22.30% per year.

As of today (2026-09-21), Far Eastern Department Stores's current stock price is NT$22.20. Far Eastern Department Stores's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$. Far Eastern Department Stores's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Far Eastern Department Stores was 21.38. The lowest was 4.06. And the median was 5.70.


Far Eastern Department Stores  (TPE:2903) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Far Eastern Department Stores was 21.38. The lowest was 4.06. And the median was 5.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Far Eastern Department Stores Cyclically Adjusted FCF per Share Related Terms


Far Eastern Department Stores Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Far Eastern Department Stores's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Far Eastern Department Stores Cyclically Adjusted FCF per Share Chart

Far Eastern Department Stores Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Far Eastern Department Stores Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TPE:2903 vs DDS: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Far Eastern Department Stores's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Far Eastern Department Stores Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Far Eastern Department Stores's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Far Eastern Department Stores's Cyclically Adjusted Price-to-FCF falls into.


TPE:2903
77GF Score
Far Eastern Department Stores Ltd TPE:2903
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Far Eastern Department Stores Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Far Eastern Department Stores's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.23/333.9520*333.9520
=-0.230

Current CPI (Jun. 2026) = 333.9520.

Far Eastern Department Stores Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.407 241.428 0.563
201612 4.656 241.432 6.440
201703 -3.559 243.801 -4.875
201706 0.182 244.955 0.248
201709 0.505 246.819 0.683
201712 5.753 246.524 7.793
201803 -4.069 249.554 -5.445
201806 0.771 251.989 1.022
201809 -0.249 252.439 -0.329
201812 5.067 251.233 6.735
201903 -2.569 254.202 -3.375
201906 0.848 256.143 1.106
201909 0.809 256.759 1.052
201912 5.230 256.974 6.797
202003 -3.671 258.115 -4.750
202006 1.806 257.797 2.340
202009 2.296 260.280 2.946
202012 5.637 260.474 7.227
202103 -1.804 264.877 -2.274
202106 -3.269 271.696 -4.018
202109 3.570 274.310 4.346
202112 7.104 278.802 8.509
202203 -2.341 287.504 -2.719
202206 -1.474 296.311 -1.661
202209 3.426 296.808 3.855
202212 6.512 296.797 7.327
202303 -2.556 301.836 -2.828
202306 1.063 305.109 1.163
202309 2.196 307.789 2.383
202312 5.380 306.746 5.857
202403 -1.869 312.332 -1.998
202406 0.318 314.175 0.338
202409 -0.003 315.301 -0.003
202412 6.069 315.605 6.422
202503 -2.558 319.799 -2.671
202506 0.559 322.561 0.579
202509 1.439 324.800 1.480
202512 4.584 324.054 4.724
202603 -1.635 330.213 -1.654
202606 -0.230 333.952 -0.230

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$ mean?
Far Eastern Department Stores (TPE:2903) has a Cyclically Adjusted FCF per Share of NT$ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Far Eastern Department Stores and its competitors.
Is Far Eastern Department Stores' Cyclically Adjusted FCF per Share too high?
Far Eastern Department Stores' current Cyclically Adjusted FCF per Share is NT$. Overall, Far Eastern Department Stores has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Far Eastern Department Stores' Cyclically Adjusted FCF per Share compare to DDS?
Far Eastern Department Stores' Cyclically Adjusted FCF per Share of NT$ can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Far Eastern Department Stores and its competitors. Far Eastern Department Stores's current Cyclically Adjusted FCF per Share is NT$. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Far Eastern Department Stores stock overvalued right now?
Based on GuruFocus' analysis, Far Eastern Department Stores (TPE:2903) is currently considered Fairly Valued. The stock's GF Value™ is NT$22.58, compared to a current price of NT$22.20 — trading 1.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$. Far Eastern Department Stores' overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Far Eastern Department Stores (TPE:2903), the current Cyclically Adjusted FCF per Share is NT$ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Far Eastern Department Stores (TPE:2903) Overvalued in 2026?

Based on GuruFocus' analysis, Far Eastern Department Stores stock appears to be undervalued. The current stock price of NT$22.20 is trading 1.7% below its estimated GF Value™ of NT$22.58. GuruFocus considers Far Eastern Department Stores to be Fairly Valued.

Key valuation signals for TPE:2903:

  • Cyclically Adjusted FCF per Share: NT$
  • GF Value™: NT$22.58 vs. price of NT$22.20 (1.7% below fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the TPE:2903 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Far Eastern Department Stores Business Description

Address Xinzhan Road, No. 16, 18th Floor, Banqiao District, New Taipei City, TWN, 220
Far Eastern Department Stores Ltd is a Taiwan-based company principally engaged in the operation of department stores and supermarkets. It provides a broad range of merchandise, including foods, apparel, gold and jewelry, household appliances, groceries, home furnishing products, consumer electronics, stationery goods, artworks, entertainment appliances, and sports and leisure goods. Geographically, the Group generates maximum revenue from ROC, and the rest from China.
77GF Score

Get the complete analysis for TPE:2903

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.20
Price
NT$22.58
GF Value