Elite Semiconductor Microelectronics Tech (TPE:3006) Cyclically Adjusted FCF per Share: NT$1.99 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3006 Elite Semiconductor Microelectronics Tech Inc TPE:3006
52 GF Score
Price NT$212.00
GF Value NT$85.13
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Elite Semiconductor Microelectronics Tech Cyclically Adjusted FCF per Share?

Elite Semiconductor Microelectronics Tech TPE:3006 +2.91% 52 Cyclically Adjusted FCF per Share is NT$1.99 as of Dec. 2025. GuruFocus rates TPE:3006 with a GF Score™ of 52/100 and a GF Value™ of NT$85.13 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Elite Semiconductor Microelectronics Tech's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.868. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.99 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Elite Semiconductor Microelectronics Tech's average Cyclically Adjusted FCF Growth Rate was 184.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Elite Semiconductor Microelectronics Tech was 188.70% per year. The lowest was -42.10% per year. And the median was 4.40% per year.

As of today (2026-07-28), Elite Semiconductor Microelectronics Tech's current stock price is NT$212.00. Elite Semiconductor Microelectronics Tech's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.99. Elite Semiconductor Microelectronics Tech's Cyclically Adjusted Price-to-FCF of today is 106.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elite Semiconductor Microelectronics Tech was 343.50. The lowest was 20.58. And the median was 57.00.


Elite Semiconductor Microelectronics Tech  (TPE:3006) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Elite Semiconductor Microelectronics Tech's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=212.00/1.99
=106.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elite Semiconductor Microelectronics Tech was 343.50. The lowest was 20.58. And the median was 57.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Elite Semiconductor Microelectronics Tech Cyclically Adjusted FCF per Share Related Terms


Elite Semiconductor Microelectronics Tech Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Elite Semiconductor Microelectronics Tech's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elite Semiconductor Microelectronics Tech Cyclically Adjusted FCF per Share Chart

Elite Semiconductor Microelectronics Tech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.61 1.84 1.33 0.70 1.99

Elite Semiconductor Microelectronics Tech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.70 0.80 1.61 1.61 1.99

TPE:3006 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Elite Semiconductor Microelectronics Tech's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elite Semiconductor Microelectronics Tech Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Elite Semiconductor Microelectronics Tech's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Elite Semiconductor Microelectronics Tech's Cyclically Adjusted Price-to-FCF falls into.


TPE:3006
52GF Score
Elite Semiconductor Microelectronics Tech Inc TPE:3006
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elite Semiconductor Microelectronics Tech Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Elite Semiconductor Microelectronics Tech's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.868/324.0540*324.0540
=2.868

Current CPI (Dec. 2025) = 324.0540.

Elite Semiconductor Microelectronics Tech Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.907 238.132 1.234
201606 1.269 241.018 1.706
201609 0.220 241.428 0.295
201612 0.809 241.432 1.086
201703 0.050 243.801 0.066
201706 1.114 244.955 1.474
201709 1.316 246.819 1.728
201712 -0.487 246.524 -0.640
201803 -0.051 249.554 -0.066
201806 -1.164 251.989 -1.497
201809 -1.101 252.439 -1.413
201812 -1.634 251.233 -2.108
201903 -0.463 254.202 -0.590
201906 2.444 256.143 3.092
201909 2.639 256.759 3.331
201912 0.912 256.974 1.150
202003 -1.153 258.115 -1.448
202006 -1.438 257.797 -1.808
202009 -1.364 260.280 -1.698
202012 3.720 260.474 4.628
202103 3.892 264.877 4.762
202106 6.025 271.696 7.186
202109 10.079 274.310 11.907
202112 5.791 278.802 6.731
202203 -0.251 287.504 -0.283
202206 -3.893 296.311 -4.257
202209 -5.827 296.808 -6.362
202212 -7.532 296.797 -8.224
202303 -2.522 301.836 -2.708
202306 1.235 305.109 1.312
202309 0.534 307.789 0.562
202312 -1.251 306.746 -1.322
202403 1.190 312.332 1.235
202406 0.875 314.175 0.903
202409 -1.244 315.301 -1.279
202412 -2.172 315.605 -2.230
202503 -1.936 319.799 -1.962
202506 0.574 322.561 0.577
202509 1.963 324.800 1.958
202512 2.868 324.054 2.868

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.99 mean?
Elite Semiconductor Microelectronics Tech (TPE:3006) has a Cyclically Adjusted FCF per Share of NT$1.99 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elite Semiconductor Microelectronics Tech and its competitors.
Is Elite Semiconductor Microelectronics Tech's Cyclically Adjusted FCF per Share too high?
Elite Semiconductor Microelectronics Tech's current Cyclically Adjusted FCF per Share is NT$1.99. Overall, Elite Semiconductor Microelectronics Tech has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Elite Semiconductor Microelectronics Tech's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Elite Semiconductor Microelectronics Tech's Cyclically Adjusted FCF per Share of NT$1.99 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elite Semiconductor Microelectronics Tech and its competitors. Elite Semiconductor Microelectronics Tech's current Cyclically Adjusted FCF per Share is NT$1.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elite Semiconductor Microelectronics Tech stock overvalued right now?
Based on GuruFocus' analysis, Elite Semiconductor Microelectronics Tech (TPE:3006) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$85.13, compared to a current price of NT$212.00 — trading 149% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.99. Elite Semiconductor Microelectronics Tech's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Elite Semiconductor Microelectronics Tech (TPE:3006), the current Cyclically Adjusted FCF per Share is NT$1.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elite Semiconductor Microelectronics Tech (TPE:3006) Overvalued in 2026?

Based on GuruFocus' analysis, Elite Semiconductor Microelectronics Tech stock appears to be overvalued. The current stock price of NT$212.00 is trading 149% above its estimated GF Value™ of NT$85.13. GuruFocus considers Elite Semiconductor Microelectronics Tech to be Significantly Overvalued.

Key valuation signals for TPE:3006:

  • Cyclically Adjusted FCF per Share: NT$1.99
  • GF Value™: NT$85.13 vs. price of NT$212.00 (149% above fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the TPE:3006 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elite Semiconductor Microelectronics Tech Business Description

Address No. 48, Section 3, Nangang Road, 4th Floor, Taipei, TWN, 115607
Elite Semiconductor Microelectronics Tech Inc is a Taiwan-based company engaged in the design of memory-integrated circuit boards. The company generates part of its revenue domestically, with the majority of revenue earned in the Asia region outside Taiwan. The company designs, manufactures, markets, and produces dynamic random-access memory, static random-access memory, and flash memory. Products are used in applications such as personal computer storage, portable electronic devices, communication devices, mobile phones, and servers.
52GF Score

Get the complete analysis for TPE:3006

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$212.00
Price
NT$85.13
GF Value