Ite Tech (TPE:3014) Cyclically Adjusted FCF per Share: NT$6.24 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3014 Ite Tech Inc TPE:3014
90 GF Score
Price NT$125.00
GF Value NT$161.06
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Ite Tech Cyclically Adjusted FCF per Share?

Ite Tech TPE:3014 -4.94% 90 Cyclically Adjusted FCF per Share is NT$6.24 as of Dec. 2025. GuruFocus rates TPE:3014 with a GF Score™ of 90/100 and a GF Value™ of NT$161.06 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ite Tech's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.349. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.24 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ite Tech's average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ite Tech was 27.00% per year. The lowest was 13.70% per year. And the median was 18.65% per year.

As of today (2026-07-19), Ite Tech's current stock price is NT$125.00. Ite Tech's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$6.24. Ite Tech's Cyclically Adjusted Price-to-FCF of today is 20.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ite Tech was 47.59. The lowest was 14.12. And the median was 25.82.


Ite Tech  (TPE:3014) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ite Tech's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=125.00/6.24
=20.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ite Tech was 47.59. The lowest was 14.12. And the median was 25.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ite Tech Cyclically Adjusted FCF per Share Related Terms


Ite Tech Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ite Tech's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ite Tech Cyclically Adjusted FCF per Share Chart

Ite Tech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.32 3.91 5.18 5.80 6.24

Ite Tech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.80 6.16 6.57 6.48 6.24

TPE:3014 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Ite Tech's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ite Tech Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Ite Tech's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ite Tech's Cyclically Adjusted Price-to-FCF falls into.


TPE:3014
90GF Score
Ite Tech Inc TPE:3014
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ite Tech Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ite Tech's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.349/324.0540*324.0540
=-2.349

Current CPI (Dec. 2025) = 324.0540.

Ite Tech Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.633 238.132 0.861
201606 -0.298 241.018 -0.401
201609 2.606 241.428 3.498
201612 0.041 241.432 0.055
201703 0.025 243.801 0.033
201706 -0.166 244.955 -0.220
201709 2.918 246.819 3.831
201712 -0.069 246.524 -0.091
201803 0.173 249.554 0.225
201806 1.740 251.989 2.238
201809 0.112 252.439 0.144
201812 -0.042 251.233 -0.054
201903 -0.254 254.202 -0.324
201906 1.195 256.143 1.512
201909 2.942 256.759 3.713
201912 1.937 256.974 2.443
202003 0.424 258.115 0.532
202006 -3.233 257.797 -4.064
202009 1.224 260.280 1.524
202012 2.362 260.474 2.939
202103 1.400 264.877 1.713
202106 0.583 271.696 0.695
202109 2.157 274.310 2.548
202112 1.630 278.802 1.895
202203 0.864 287.504 0.974
202206 -1.155 296.311 -1.263
202209 6.318 296.808 6.898
202212 1.313 296.797 1.434
202303 2.743 301.836 2.945
202306 8.303 305.109 8.819
202309 1.500 307.789 1.579
202312 1.976 306.746 2.087
202403 2.801 312.332 2.906
202406 1.655 314.175 1.707
202409 1.210 315.301 1.244
202412 2.460 315.605 2.526
202503 1.909 319.799 1.934
202506 3.213 322.561 3.228
202509 2.460 324.800 2.454
202512 -2.349 324.054 -2.349

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.24 mean?
Ite Tech (TPE:3014) has a Cyclically Adjusted FCF per Share of NT$6.24 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ite Tech and its competitors.
Is Ite Tech's Cyclically Adjusted FCF per Share too high?
Ite Tech's current Cyclically Adjusted FCF per Share is NT$6.24. Overall, Ite Tech has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ite Tech's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Ite Tech's Cyclically Adjusted FCF per Share of NT$6.24 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ite Tech and its competitors. Ite Tech's current Cyclically Adjusted FCF per Share is NT$6.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ite Tech stock overvalued right now?
Based on GuruFocus' analysis, Ite Tech (TPE:3014) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$161.06, compared to a current price of NT$125.00 — trading 22.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.24. Ite Tech's overall GF Score™ is 90/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ite Tech (TPE:3014), the current Cyclically Adjusted FCF per Share is NT$6.24 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ite Tech (TPE:3014) Overvalued in 2026?

Based on GuruFocus' analysis, Ite Tech stock appears to be undervalued. The current stock price of NT$125.00 is trading 22.4% below its estimated GF Value™ of NT$161.06. GuruFocus considers Ite Tech to be Modestly Undervalued.

Key valuation signals for TPE:3014:

  • Cyclically Adjusted FCF per Share: NT$6.24
  • GF Value™: NT$161.06 vs. price of NT$125.00 (22.4% below fair value)
  • GF Score™: 90/100 with 1 warning sign

No single metric tells the full story. See the TPE:3014 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ite Tech Business Description

Address No. 13, Chuangsin 1st Road, 3rd Floor, Hsinchu Science Park, Hsinchu, TWN, 30076
Ite Tech Inc is a fabless integrated circuit (IC) design house. The company principally develops, manufactures, and markets integrated circuits. Its product offerings include Super I/O control (SIO) ICs for desktop computers, embedded control (EC) ICs for notebook computers, high-speed audio-video interface related ICs, system on a chip (SoC), and other customized application chips.
90GF Score

Get the complete analysis for TPE:3014

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$125.00
Price
NT$161.06
GF Value