CyberTAN Technology (TPE:3062) Cyclically Adjusted FCF per Share: NT$-1.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3062 CyberTAN Technology Inc TPE:3062
74 GF Score
Price NT$21.60
GF Value NT$22.59
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is CyberTAN Technology Cyclically Adjusted FCF per Share?

CyberTAN Technology TPE:3062 +0.70% 74 Cyclically Adjusted FCF per Share is NT$-1.09 as of Dec. 2025. GuruFocus rates TPE:3062 with a GF Score™ of 74/100 and a GF Value™ of NT$22.59 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CyberTAN Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.065. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.09 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CyberTAN Technology was 92.80% per year. The lowest was -32.10% per year. And the median was -30.70% per year.

As of today (2026-07-23), CyberTAN Technology's current stock price is NT$21.60. CyberTAN Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-1.09. CyberTAN Technology's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CyberTAN Technology was 1136.67. The lowest was 22.78. And the median was 50.41.


CyberTAN Technology  (TPE:3062) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CyberTAN Technology was 1136.67. The lowest was 22.78. And the median was 50.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CyberTAN Technology Cyclically Adjusted FCF per Share Related Terms


CyberTAN Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CyberTAN Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CyberTAN Technology Cyclically Adjusted FCF per Share Chart

CyberTAN Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.43 0.13 0.15 -0.39 -1.09

CyberTAN Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.39 -0.51 -0.84 -1.11 -1.09

TPE:3062 vs CSCO, CIEN, MSI: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, CyberTAN Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CyberTAN Technology Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, CyberTAN Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CyberTAN Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:3062
74GF Score
CyberTAN Technology Inc TPE:3062
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CyberTAN Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CyberTAN Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.065/324.0540*324.0540
=0.065

Current CPI (Dec. 2025) = 324.0540.

CyberTAN Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.760 238.132 -1.034
201606 0.209 241.018 0.281
201609 -0.513 241.428 -0.689
201612 -2.001 241.432 -2.686
201703 -0.084 243.801 -0.112
201706 -0.308 244.955 -0.407
201709 -1.535 246.819 -2.015
201712 -0.150 246.524 -0.197
201803 1.237 249.554 1.606
201806 -0.610 251.989 -0.784
201809 0.074 252.439 0.095
201812 -0.852 251.233 -1.099
201903 1.635 254.202 2.084
201906 1.629 256.143 2.061
201909 -0.256 256.759 -0.323
201912 0.314 256.974 0.396
202003 1.290 258.115 1.620
202006 -0.136 257.797 -0.171
202009 -0.212 260.280 -0.264
202012 -0.034 260.474 -0.042
202103 0.709 264.877 0.867
202106 -0.041 271.696 -0.049
202109 -0.716 274.310 -0.846
202112 -0.648 278.802 -0.753
202203 0.047 287.504 0.053
202206 -1.393 296.311 -1.523
202209 -2.078 296.808 -2.269
202212 -0.265 296.797 -0.289
202303 1.901 301.836 2.041
202306 0.673 305.109 0.715
202309 -0.619 307.789 -0.652
202312 -0.713 306.746 -0.753
202403 0.508 312.332 0.527
202406 -0.355 314.175 -0.366
202409 -1.623 315.301 -1.668
202412 -1.420 315.605 -1.458
202503 -1.141 319.799 -1.156
202506 -0.802 322.561 -0.806
202509 -0.918 324.800 -0.916
202512 0.065 324.054 0.065

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.09 mean?
CyberTAN Technology (TPE:3062) has a Cyclically Adjusted FCF per Share of NT$-1.09 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CyberTAN Technology and its competitors.
Is CyberTAN Technology's Cyclically Adjusted FCF per Share too high?
CyberTAN Technology's current Cyclically Adjusted FCF per Share is NT$-1.09. Overall, CyberTAN Technology has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CyberTAN Technology's Cyclically Adjusted FCF per Share compare to CSCO and CIEN?
CyberTAN Technology's Cyclically Adjusted FCF per Share of NT$-1.09 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CyberTAN Technology and its competitors. CyberTAN Technology's current Cyclically Adjusted FCF per Share is NT$-1.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CyberTAN Technology stock overvalued right now?
Based on GuruFocus' analysis, CyberTAN Technology (TPE:3062) is currently considered Fairly Valued. The stock's GF Value™ is NT$22.59, compared to a current price of NT$21.60 — trading 4.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.09. CyberTAN Technology's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CyberTAN Technology (TPE:3062), the current Cyclically Adjusted FCF per Share is NT$-1.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CyberTAN Technology (TPE:3062) Overvalued in 2026?

Based on GuruFocus' analysis, CyberTAN Technology stock appears to be undervalued. The current stock price of NT$21.60 is trading 4.4% below its estimated GF Value™ of NT$22.59. GuruFocus considers CyberTAN Technology to be Fairly Valued.

Key valuation signals for TPE:3062:

  • Cyclically Adjusted FCF per Share: NT$-1.09
  • GF Value™: NT$22.59 vs. price of NT$21.60 (4.4% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the TPE:3062 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CyberTAN Technology Business Description

Address No. 99 Park Avenue 3rd, Science-based Industrial Park, Baoshan Township, Hsinchu, TWN, 300096
CyberTAN Technology Inc mainly engaged in wired communication mechanical equipment manufacturing, electronic components manufacturing, and the R&D, development, and sales of broadband Internet routers, gateways, virtual private networks, firewalls, Layer 3 and Layer 4 switches, wired broadband network security routers, and wireless broadband network security routers. Its products include SMB/Enterprise Solutions (Enterprise Access Points, Managed Switch, Fixed, VoIP Phone), Wired/Wireless Broadband Solutions (5G CPE, 5G Small Cell, GPON Cable Modem), Home Connectivity & Entertainment Solutions (Whole Home Mesh WiFi, Managed Home Router, OTT/STB), and IoT Solutions (IoT Smart Router, IoT Gateway, IoT WiFi Module, Edge AI Gateway). The company operates in America, Europe, and Asia.
74GF Score

Get the complete analysis for TPE:3062

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.60
Price
NT$22.59
GF Value