Hotron Precision Electronic Industrial Co (TPE:3092) Cyclically Adjusted FCF per Share: NT$0.31 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3092 Hotron Precision Electronic Industrial Co Ltd TPE:3092
49 GF Score
Price NT$23.90
GF Value NT$20.55
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Hotron Precision Electronic Industrial Co Cyclically Adjusted FCF per Share?

Hotron Precision Electronic Industrial Co TPE:3092 +0.84% 49 Cyclically Adjusted FCF per Share is NT$0.31 as of Dec. 2025. GuruFocus rates TPE:3092 with a GF Score™ of 49/100 and a GF Value™ of NT$20.55 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hotron Precision Electronic Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.481. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.31 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hotron Precision Electronic Industrial Co's average Cyclically Adjusted FCF Growth Rate was -78.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -22.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hotron Precision Electronic Industrial Co was 9.60% per year. The lowest was -22.70% per year. And the median was -6.60% per year.

As of today (2026-07-21), Hotron Precision Electronic Industrial Co's current stock price is NT$23.90. Hotron Precision Electronic Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.31. Hotron Precision Electronic Industrial Co's Cyclically Adjusted Price-to-FCF of today is 77.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hotron Precision Electronic Industrial Co was 113.87. The lowest was 18.12. And the median was 36.50.


Hotron Precision Electronic Industrial Co  (TPE:3092) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hotron Precision Electronic Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.90/0.31
=77.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hotron Precision Electronic Industrial Co was 113.87. The lowest was 18.12. And the median was 36.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hotron Precision Electronic Industrial Co Cyclically Adjusted FCF per Share Related Terms


Hotron Precision Electronic Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hotron Precision Electronic Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hotron Precision Electronic Industrial Co Cyclically Adjusted FCF per Share Chart

Hotron Precision Electronic Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.11 0.67 1.02 1.46 0.31

Hotron Precision Electronic Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.46 1.01 0.58 0.65 0.31

TPE:3092 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Hotron Precision Electronic Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotron Precision Electronic Industrial Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hotron Precision Electronic Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hotron Precision Electronic Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3092
49GF Score
Hotron Precision Electronic Industrial Co Ltd TPE:3092
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hotron Precision Electronic Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotron Precision Electronic Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.481/324.0540*324.0540
=-0.481

Current CPI (Dec. 2025) = 324.0540.

Hotron Precision Electronic Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.318 238.132 1.794
201606 0.670 241.018 0.901
201609 1.256 241.428 1.686
201612 -0.411 241.432 -0.552
201703 1.464 243.801 1.946
201706 -0.602 244.955 -0.796
201709 1.177 246.819 1.545
201712 1.631 246.524 2.144
201803 1.112 249.554 1.444
201806 0.142 251.989 0.183
201809 0.310 252.439 0.398
201812 0.807 251.233 1.041
201903 -0.221 254.202 -0.282
201906 1.009 256.143 1.277
201909 1.585 256.759 2.000
201912 1.740 256.974 2.194
202003 2.784 258.115 3.495
202006 -0.819 257.797 -1.029
202009 0.569 260.280 0.708
202012 -0.723 260.474 -0.899
202103 0.006 264.877 0.007
202106 -2.413 271.696 -2.878
202109 -0.867 274.310 -1.024
202112 -3.751 278.802 -4.360
202203 -2.302 287.504 -2.595
202206 -1.860 296.311 -2.034
202209 0.158 296.808 0.173
202212 1.183 296.797 1.292
202303 1.231 301.836 1.322
202306 0.141 305.109 0.150
202309 1.200 307.789 1.263
202312 -0.513 306.746 -0.542
202403 1.883 312.332 1.954
202406 0.267 314.175 0.275
202409 -0.859 315.301 -0.883
202412 -0.275 315.605 -0.282
202503 -4.236 319.799 -4.292
202506 -2.356 322.561 -2.367
202509 -0.786 324.800 -0.784
202512 -0.481 324.054 -0.481

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.31 mean?
Hotron Precision Electronic Industrial Co (TPE:3092) has a Cyclically Adjusted FCF per Share of NT$0.31 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hotron Precision Electronic Industrial Co and its competitors.
Is Hotron Precision Electronic Industrial Co's Cyclically Adjusted FCF per Share too high?
Hotron Precision Electronic Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.31. Overall, Hotron Precision Electronic Industrial Co has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hotron Precision Electronic Industrial Co's Cyclically Adjusted FCF per Share compare to VRT and BE?
Hotron Precision Electronic Industrial Co's Cyclically Adjusted FCF per Share of NT$0.31 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hotron Precision Electronic Industrial Co and its competitors. Hotron Precision Electronic Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hotron Precision Electronic Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Hotron Precision Electronic Industrial Co (TPE:3092) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$20.55, compared to a current price of NT$23.90 — trading 16.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.31. Hotron Precision Electronic Industrial Co's overall GF Score™ is 49/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hotron Precision Electronic Industrial Co (TPE:3092), the current Cyclically Adjusted FCF per Share is NT$0.31 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hotron Precision Electronic Industrial Co (TPE:3092) Overvalued in 2026?

Based on GuruFocus' analysis, Hotron Precision Electronic Industrial Co stock appears to be overvalued. The current stock price of NT$23.90 is trading 16.3% above its estimated GF Value™ of NT$20.55. GuruFocus considers Hotron Precision Electronic Industrial Co to be Modestly Overvalued.

Key valuation signals for TPE:3092:

  • Cyclically Adjusted FCF per Share: NT$0.31
  • GF Value™: NT$20.55 vs. price of NT$23.90 (16.3% above fair value)
  • GF Score™: 49/100 with 7 warning signs

No single metric tells the full story. See the TPE:3092 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hotron Precision Electronic Industrial Co Business Description

Address No. 169, Xing’al Road, Neihu District, Tapei, TWN, 114
Hotron Precision Electronic Industrial Co Ltd is engaged in the manufacture, and sale of cables and wires of various 3C products and signal cables. The products of the company include Electric Car Charging Cables, Solar wires, Various Wires & Cables, Other wires, Electric Wire & Cable, Copper, PVC, Tooling for Metal press / Plastic injection, Products Of Metal Pressed Work, Composite Mylar Al. foil, and Connector. The products of the company are used by telecommunication, IT, power, auto industry, and medical appliances sector. The Group has three reportable divisions: Division A is located in Taiwan; Division B is located in China; Division C is located in other Asian regions. It derives maximum revenue from China.
49GF Score

Get the complete analysis for TPE:3092

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.90
Price
NT$20.55
GF Value