Kinsus Interconnect Technology (TPE:3189) Cyclically Adjusted FCF per Share: NT$-1.92 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3189 Kinsus Interconnect Technology Corp TPE:3189
68 GF Score
Price NT$693.00
GF Value NT$149.15
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Kinsus Interconnect Technology Cyclically Adjusted FCF per Share?

Kinsus Interconnect Technology TPE:3189 -10.00% 68 Cyclically Adjusted FCF per Share is NT$-1.92 as of Dec. 2025. GuruFocus rates TPE:3189 with a GF Score™ of 68/100 and a GF Value™ of NT$149.15 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kinsus Interconnect Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$4.548. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.92 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kinsus Interconnect Technology was -5.80% per year. The lowest was -14.30% per year. And the median was -10.05% per year.

As of today (2026-07-19), Kinsus Interconnect Technology's current stock price is NT$693.00. Kinsus Interconnect Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-1.92. Kinsus Interconnect Technology's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinsus Interconnect Technology was 196.09. The lowest was 13.92. And the median was 62.62.


Kinsus Interconnect Technology  (TPE:3189) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinsus Interconnect Technology was 196.09. The lowest was 13.92. And the median was 62.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kinsus Interconnect Technology Cyclically Adjusted FCF per Share Related Terms


Kinsus Interconnect Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kinsus Interconnect Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kinsus Interconnect Technology Cyclically Adjusted FCF per Share Chart

Kinsus Interconnect Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.33 1.46 -0.06 -1.69 -1.92

Kinsus Interconnect Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.69 -1.81 -1.75 -2.15 -1.92

TPE:3189 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Kinsus Interconnect Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinsus Interconnect Technology Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Kinsus Interconnect Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kinsus Interconnect Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:3189
68GF Score
Kinsus Interconnect Technology Corp TPE:3189
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kinsus Interconnect Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinsus Interconnect Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.548/324.0540*324.0540
=4.548

Current CPI (Dec. 2025) = 324.0540.

Kinsus Interconnect Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.103 238.132 -0.140
201606 1.063 241.018 1.429
201609 -0.660 241.428 -0.886
201612 1.779 241.432 2.388
201703 2.338 243.801 3.108
201706 1.351 244.955 1.787
201709 -4.330 246.819 -5.685
201712 -0.034 246.524 -0.045
201803 -0.851 249.554 -1.105
201806 -1.133 251.989 -1.457
201809 -0.666 252.439 -0.855
201812 1.103 251.233 1.423
201903 -1.119 254.202 -1.426
201906 -2.393 256.143 -3.027
201909 -1.610 256.759 -2.032
201912 2.599 256.974 3.277
202003 1.159 258.115 1.455
202006 2.010 257.797 2.527
202009 0.328 260.280 0.408
202012 1.820 260.474 2.264
202103 -3.579 264.877 -4.379
202106 -6.321 271.696 -7.539
202109 3.696 274.310 4.366
202112 0.078 278.802 0.091
202203 -1.411 287.504 -1.590
202206 -5.303 296.311 -5.800
202209 -0.172 296.808 -0.188
202212 4.213 296.797 4.600
202303 -4.717 301.836 -5.064
202306 1.603 305.109 1.703
202309 -1.882 307.789 -1.981
202312 -3.754 306.746 -3.966
202403 -7.195 312.332 -7.465
202406 -1.588 314.175 -1.638
202409 0.195 315.301 0.200
202412 2.356 315.605 2.419
202503 -0.968 319.799 -0.981
202506 0.007 322.561 0.007
202509 0.008 324.800 0.008
202512 4.548 324.054 4.548

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.92 mean?
Kinsus Interconnect Technology (TPE:3189) has a Cyclically Adjusted FCF per Share of NT$-1.92 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kinsus Interconnect Technology and its competitors.
Is Kinsus Interconnect Technology's Cyclically Adjusted FCF per Share too high?
Kinsus Interconnect Technology's current Cyclically Adjusted FCF per Share is NT$-1.92. Overall, Kinsus Interconnect Technology has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kinsus Interconnect Technology's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
Kinsus Interconnect Technology's Cyclically Adjusted FCF per Share of NT$-1.92 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kinsus Interconnect Technology and its competitors. Kinsus Interconnect Technology's current Cyclically Adjusted FCF per Share is NT$-1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kinsus Interconnect Technology stock overvalued right now?
Based on GuruFocus' analysis, Kinsus Interconnect Technology (TPE:3189) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$149.15, compared to a current price of NT$693.00 — trading 364.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.92. Kinsus Interconnect Technology's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kinsus Interconnect Technology (TPE:3189), the current Cyclically Adjusted FCF per Share is NT$-1.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kinsus Interconnect Technology (TPE:3189) Overvalued in 2026?

Based on GuruFocus' analysis, Kinsus Interconnect Technology stock appears to be overvalued. The current stock price of NT$693.00 is trading 364.6% above its estimated GF Value™ of NT$149.15. GuruFocus considers Kinsus Interconnect Technology to be Significantly Overvalued.

Key valuation signals for TPE:3189:

  • Cyclically Adjusted FCF per Share: NT$-1.92
  • GF Value™: NT$149.15 vs. price of NT$693.00 (364.6% above fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the TPE:3189 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kinsus Interconnect Technology Business Description

Address No. 1245, Chung Hua Road, Hsinwu District, Taoyuan, TWN, 32747
Kinsus Interconnect Technology Corp is engaged in the manufacture of electronic products, the wholesale and retail sale of electronic materials, and the consultation services of business operation and management. The company's operating segment consists of IC Substrate and Optics. The IC Substrate segment produces and manufactures BGA substrates and sells the products to electronic manufacturers. The Optics segment produces, manufactures, and sells contact lenses. The company generates the majority of its revenue from the IC Substrate segment. Geographically, the company generates the majority of its revenue from Other countries.
68GF Score

Get the complete analysis for TPE:3189

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$693.00
Price
NT$149.15
GF Value