Geovision (TPE:3356) Cyclically Adjusted FCF per Share: NT$1.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3356 Geovision Inc TPE:3356
80 GF Score
Price NT$56.20
GF Value NT$44.76
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Geovision Cyclically Adjusted FCF per Share?

Geovision TPE:3356 -5.70% 80 Cyclically Adjusted FCF per Share is NT$1.62 as of Dec. 2025. GuruFocus rates TPE:3356 with a GF Score™ of 80/100 and a GF Value™ of NT$44.76 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Geovision's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.839. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Geovision's average Cyclically Adjusted FCF Growth Rate was -28.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Geovision was -3.60% per year. The lowest was -13.80% per year. And the median was -7.00% per year.

As of today (2026-07-20), Geovision's current stock price is NT$56.20. Geovision's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.62. Geovision's Cyclically Adjusted Price-to-FCF of today is 34.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Geovision was 39.07. The lowest was 5.83. And the median was 15.15.


Geovision  (TPE:3356) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Geovision's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=56.20/1.62
=34.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Geovision was 39.07. The lowest was 5.83. And the median was 15.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Geovision Cyclically Adjusted FCF per Share Related Terms


Geovision Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Geovision's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Geovision Cyclically Adjusted FCF per Share Chart

Geovision Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.80 2.53 2.78 2.25 1.62

Geovision Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.25 2.15 2.01 1.96 1.62

TPE:3356 vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Geovision's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Geovision Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Geovision's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Geovision's Cyclically Adjusted Price-to-FCF falls into.


TPE:3356
80GF Score
Geovision Inc TPE:3356
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Geovision Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Geovision's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.839/324.0540*324.0540
=-0.839

Current CPI (Dec. 2025) = 324.0540.

Geovision Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.713 238.132 0.970
201606 -0.286 241.018 -0.385
201609 -0.775 241.428 -1.040
201612 1.577 241.432 2.117
201703 -2.270 243.801 -3.017
201706 -0.240 244.955 -0.317
201709 -0.941 246.819 -1.235
201712 -0.079 246.524 -0.104
201803 -1.847 249.554 -2.398
201806 -0.203 251.989 -0.261
201809 1.084 252.439 1.392
201812 2.250 251.233 2.902
201903 0.683 254.202 0.871
201906 1.547 256.143 1.957
201909 0.588 256.759 0.742
201912 0.369 256.974 0.465
202003 -1.615 258.115 -2.028
202006 0.474 257.797 0.596
202009 2.110 260.280 2.627
202012 -0.469 260.474 -0.583
202103 0.185 264.877 0.226
202106 0.166 271.696 0.198
202109 0.776 274.310 0.917
202112 -0.110 278.802 -0.128
202203 -1.317 287.504 -1.484
202206 -0.904 296.311 -0.989
202209 1.709 296.808 1.866
202212 1.489 296.797 1.626
202303 1.095 301.836 1.176
202306 1.593 305.109 1.692
202309 1.911 307.789 2.012
202312 1.348 306.746 1.424
202403 1.471 312.332 1.526
202406 0.875 314.175 0.903
202409 -0.169 315.301 -0.174
202412 1.583 315.605 1.625
202503 0.362 319.799 0.367
202506 0.348 322.561 0.350
202509 0.674 324.800 0.672
202512 -0.839 324.054 -0.839

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.62 mean?
Geovision (TPE:3356) has a Cyclically Adjusted FCF per Share of NT$1.62 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Geovision and its competitors.
Is Geovision's Cyclically Adjusted FCF per Share too high?
Geovision's current Cyclically Adjusted FCF per Share is NT$1.62. Overall, Geovision has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Geovision's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Geovision's Cyclically Adjusted FCF per Share of NT$1.62 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Geovision and its competitors. Geovision's current Cyclically Adjusted FCF per Share is NT$1.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Geovision stock overvalued right now?
Based on GuruFocus' analysis, Geovision (TPE:3356) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$44.76, compared to a current price of NT$56.20 — trading 25.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.62. Geovision's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Geovision (TPE:3356), the current Cyclically Adjusted FCF per Share is NT$1.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Geovision (TPE:3356) Overvalued in 2026?

Based on GuruFocus' analysis, Geovision stock appears to be overvalued. The current stock price of NT$56.20 is trading 25.6% above its estimated GF Value™ of NT$44.76. GuruFocus considers Geovision to be Modestly Overvalued.

Key valuation signals for TPE:3356:

  • Cyclically Adjusted FCF per Share: NT$1.62
  • GF Value™: NT$44.76 vs. price of NT$56.20 (25.6% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TPE:3356 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Geovision Business Description

Address 246 Neihu Road Section 1, 9th Floor, Neihu Chiu, Taipei, TWN, 114
Geovision Inc is engaged in the R&D, sales, and after-sales service of remote digital monitoring systems. Its product portfolio includes IP Cameras, Access Control, License Plate Recognition, Video Management Software, Surveillance System, Standalone & Decoder, PoE Solution, and IP Speaker and IO Box. The built-in video analytics software platform performs different tasks, including but not limited to face detection, tampering alarm, unattended object detection, missing object detection, smart search, single PTZ object tracking, people counting, and crowd detection. It operates in a single segment of the research and development, sales, and after-sales service of digital security monitoring systems. Geographically, it operates in Taiwan, the United States, the Czech Republic, and Japan.
80GF Score

Get the complete analysis for TPE:3356

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$56.20
Price
NT$44.76
GF Value