Genius Electronic Optical Co (TPE:3406) Cyclically Adjusted FCF per Share: NT$28.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3406 Genius Electronic Optical Co Ltd TPE:3406
84 GF Score
Price NT$1,060.00
GF Value NT$514.99
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Genius Electronic Optical Co Cyclically Adjusted FCF per Share?

Genius Electronic Optical Co TPE:3406 -0.93% 84 Cyclically Adjusted FCF per Share is NT$28.06 as of Jun. 2026. GuruFocus rates TPE:3406 with a GF Score™ of 84/100 and a GF Value™ of NT$514.99 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Genius Electronic Optical Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$4.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$28.06 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Genius Electronic Optical Co's average Cyclically Adjusted FCF Growth Rate was 32.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 121.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Genius Electronic Optical Co was 249.60% per year. The lowest was 121.70% per year. And the median was 185.65% per year.

As of today (2026-09-12), Genius Electronic Optical Co's current stock price is NT$1060.00. Genius Electronic Optical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$28.06. Genius Electronic Optical Co's Cyclically Adjusted Price-to-FCF of today is 37.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Genius Electronic Optical Co was 1231.82. The lowest was 16.36. And the median was 43.93.


Genius Electronic Optical Co  (TPE:3406) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Genius Electronic Optical Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1060.00/28.06
=37.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Genius Electronic Optical Co was 1231.82. The lowest was 16.36. And the median was 43.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Genius Electronic Optical Co Cyclically Adjusted FCF per Share Related Terms


Genius Electronic Optical Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Genius Electronic Optical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Genius Electronic Optical Co Cyclically Adjusted FCF per Share Chart

Genius Electronic Optical Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.44 2.31 8.35 18.80 25.17

Genius Electronic Optical Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.25 22.28 25.17 27.14 28.06

TPE:3406 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Genius Electronic Optical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genius Electronic Optical Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Genius Electronic Optical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Genius Electronic Optical Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3406
84GF Score
Genius Electronic Optical Co Ltd TPE:3406
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Genius Electronic Optical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Genius Electronic Optical Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.015/333.9520*333.9520
=4.015

Current CPI (Jun. 2026) = 333.9520.

Genius Electronic Optical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 4.600 241.428 6.363
201612 6.400 241.432 8.853
201703 7.320 243.801 10.027
201706 0.503 244.955 0.686
201709 0.693 246.819 0.938
201712 4.818 246.524 6.527
201803 5.515 249.554 7.380
201806 2.036 251.989 2.698
201809 -0.418 252.439 -0.553
201812 6.915 251.233 9.192
201903 0.865 254.202 1.136
201906 1.115 256.143 1.454
201909 -5.910 256.759 -7.687
201912 18.236 256.974 23.699
202003 5.477 258.115 7.086
202006 -10.276 257.797 -13.312
202009 -4.217 260.280 -5.411
202012 5.815 260.474 7.455
202103 -1.765 264.877 -2.225
202106 -13.787 271.696 -16.946
202109 -0.201 274.310 -0.245
202112 17.723 278.802 21.229
202203 20.131 287.504 23.383
202206 -15.979 296.311 -18.009
202209 -14.408 296.808 -16.211
202212 21.642 296.797 24.351
202303 7.084 301.836 7.838
202306 -7.949 305.109 -8.700
202309 -4.253 307.789 -4.615
202312 44.697 306.746 48.661
202403 27.290 312.332 29.179
202406 10.095 314.175 10.730
202409 1.608 315.301 1.703
202412 42.145 315.605 44.595
202503 14.954 319.799 15.616
202506 -4.027 322.561 -4.169
202509 7.719 324.800 7.937
202512 29.349 324.054 30.245
202603 15.511 330.213 15.687
202606 4.015 333.952 4.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$28.06 mean?
Genius Electronic Optical Co (TPE:3406) has a Cyclically Adjusted FCF per Share of NT$28.06 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Genius Electronic Optical Co and its competitors.
Is Genius Electronic Optical Co's Cyclically Adjusted FCF per Share too high?
Genius Electronic Optical Co's current Cyclically Adjusted FCF per Share is NT$28.06. Overall, Genius Electronic Optical Co has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Genius Electronic Optical Co's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Genius Electronic Optical Co's Cyclically Adjusted FCF per Share of NT$28.06 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Genius Electronic Optical Co and its competitors. Genius Electronic Optical Co's current Cyclically Adjusted FCF per Share is NT$28.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Genius Electronic Optical Co stock overvalued right now?
Based on GuruFocus' analysis, Genius Electronic Optical Co (TPE:3406) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$514.99, compared to a current price of NT$1,060.00 — trading 105.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$28.06. Genius Electronic Optical Co's overall GF Score™ is 84/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Genius Electronic Optical Co (TPE:3406), the current Cyclically Adjusted FCF per Share is NT$28.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Genius Electronic Optical Co (TPE:3406) Overvalued in 2026?

Based on GuruFocus' analysis, Genius Electronic Optical Co stock appears to be overvalued. The current stock price of NT$1,060.00 is trading 105.8% above its estimated GF Value™ of NT$514.99. GuruFocus considers Genius Electronic Optical Co to be Significantly Overvalued.

Key valuation signals for TPE:3406:

  • Cyclically Adjusted FCF per Share: NT$28.06
  • GF Value™: NT$514.99 vs. price of NT$1,060.00 (105.8% above fair value)
  • GF Score™: 84/100 with 8 warning signs

No single metric tells the full story. See the TPE:3406 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Genius Electronic Optical Co Business Description

Address Number 1, Keya East Road, Central Taiwan Science Park, Daya Distirct, Taichung, TWN
Genius Electronic Optical Co Ltd manufactures and sells optical instruments, molds, lighting equipment, and their spare parts, and acts as an agent of related export and import trade. Its segments include the Taiwan segment, responsible for the manufacturing and selling optical instrument, mold, and agent import and export; China segment responsible for the manufacturing and selling of optical lenses, lenses, optical components and other optoelectronic products and accessories pieces; Other segment engaged in selling, import and export, designing, manufacturing and the related business. It derives revenue from the Taiwan segment.
84GF Score

Get the complete analysis for TPE:3406

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,060.00
Price
NT$514.99
GF Value