Elite Advanced Laser (TPE:3450) Cyclically Adjusted FCF per Share: NT$4.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3450 Elite Advanced Laser Corp TPE:3450
76 GF Score
Price NT$389.00
GF Value NT$250.71
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Elite Advanced Laser Cyclically Adjusted FCF per Share?

Elite Advanced Laser TPE:3450 -9.95% 76 Cyclically Adjusted FCF per Share is NT$4.26 as of Dec. 2025. GuruFocus rates TPE:3450 with a GF Score™ of 76/100 and a GF Value™ of NT$250.71 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Elite Advanced Laser's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.227. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Elite Advanced Laser's average Cyclically Adjusted FCF Growth Rate was -22.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Elite Advanced Laser was -1.50% per year. The lowest was -13.20% per year. And the median was -4.30% per year.

As of today (2026-07-21), Elite Advanced Laser's current stock price is NT$389.00. Elite Advanced Laser's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$4.26. Elite Advanced Laser's Cyclically Adjusted Price-to-FCF of today is 91.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elite Advanced Laser was 132.63. The lowest was 5.22. And the median was 9.54.


Elite Advanced Laser  (TPE:3450) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Elite Advanced Laser's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=389.00/4.26
=91.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elite Advanced Laser was 132.63. The lowest was 5.22. And the median was 9.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Elite Advanced Laser Cyclically Adjusted FCF per Share Related Terms


Elite Advanced Laser Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Elite Advanced Laser's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elite Advanced Laser Cyclically Adjusted FCF per Share Chart

Elite Advanced Laser Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.29 6.51 5.83 5.52 4.26

Elite Advanced Laser Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.52 5.53 5.17 4.48 4.26

TPE:3450 vs AMAT, LRCX, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Elite Advanced Laser's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elite Advanced Laser Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Elite Advanced Laser's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Elite Advanced Laser's Cyclically Adjusted Price-to-FCF falls into.


TPE:3450
76GF Score
Elite Advanced Laser Corp TPE:3450
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elite Advanced Laser Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Elite Advanced Laser's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.227/324.0540*324.0540
=0.227

Current CPI (Dec. 2025) = 324.0540.

Elite Advanced Laser Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 3.414 238.132 4.646
201606 2.899 241.018 3.898
201609 0.625 241.428 0.839
201612 4.582 241.432 6.150
201703 1.624 243.801 2.159
201706 1.188 244.955 1.572
201709 -1.928 246.819 -2.531
201712 2.029 246.524 2.667
201803 0.445 249.554 0.578
201806 0.785 251.989 1.009
201809 1.979 252.439 2.540
201812 0.967 251.233 1.247
201903 0.335 254.202 0.427
201906 0.517 256.143 0.654
201909 1.794 256.759 2.264
201912 1.735 256.974 2.188
202003 -0.207 258.115 -0.260
202006 2.012 257.797 2.529
202009 -0.340 260.280 -0.423
202012 1.021 260.474 1.270
202103 -1.505 264.877 -1.841
202106 0.455 271.696 0.543
202109 -2.753 274.310 -3.252
202112 0.711 278.802 0.826
202203 1.101 287.504 1.241
202206 -1.058 296.311 -1.157
202209 2.662 296.808 2.906
202212 2.013 296.797 2.198
202303 -0.661 301.836 -0.710
202306 0.694 305.109 0.737
202309 -1.347 307.789 -1.418
202312 1.906 306.746 2.014
202403 1.116 312.332 1.158
202406 1.939 314.175 2.000
202409 2.180 315.301 2.241
202412 3.620 315.605 3.717
202503 2.457 319.799 2.490
202506 -0.732 322.561 -0.735
202509 -4.018 324.800 -4.009
202512 0.227 324.054 0.227

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$4.26 mean?
Elite Advanced Laser (TPE:3450) has a Cyclically Adjusted FCF per Share of NT$4.26 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elite Advanced Laser and its competitors.
Is Elite Advanced Laser's Cyclically Adjusted FCF per Share too high?
Elite Advanced Laser's current Cyclically Adjusted FCF per Share is NT$4.26. Overall, Elite Advanced Laser has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Elite Advanced Laser's Cyclically Adjusted FCF per Share compare to AMAT and LRCX?
Elite Advanced Laser's Cyclically Adjusted FCF per Share of NT$4.26 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elite Advanced Laser and its competitors. Elite Advanced Laser's current Cyclically Adjusted FCF per Share is NT$4.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elite Advanced Laser stock overvalued right now?
Based on GuruFocus' analysis, Elite Advanced Laser (TPE:3450) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$250.71, compared to a current price of NT$389.00 — trading 55.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$4.26. Elite Advanced Laser's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Elite Advanced Laser (TPE:3450), the current Cyclically Adjusted FCF per Share is NT$4.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elite Advanced Laser (TPE:3450) Overvalued in 2026?

Based on GuruFocus' analysis, Elite Advanced Laser stock appears to be overvalued. The current stock price of NT$389.00 is trading 55.2% above its estimated GF Value™ of NT$250.71. GuruFocus considers Elite Advanced Laser to be Significantly Overvalued.

Key valuation signals for TPE:3450:

  • Cyclically Adjusted FCF per Share: NT$4.26
  • GF Value™: NT$250.71 vs. price of NT$389.00 (55.2% above fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the TPE:3450 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elite Advanced Laser Business Description

Address 10th Floor, 35 Qiao\'an Street, Zhonghe District, New Taipei City, TWN, 235026
Elite Advanced Laser Corp is engaged in optical information and optical communication products. The reportable segments of the company are the Optoelectronics industry, the Semiconductor segment, and the Silicon Photonics segment. The company generates the majority of its revenue from the Semiconductor segment.
76GF Score

Get the complete analysis for TPE:3450

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$389.00
Price
NT$250.71
GF Value