Asrock (TPE:3515) Cyclically Adjusted FCF per Share: NT$6.96 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3515 Asrock Inc TPE:3515
86 GF Score
Price NT$209.00
GF Value NT$540.02
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Asrock Cyclically Adjusted FCF per Share?

Asrock TPE:3515 +3.47% 86 Cyclically Adjusted FCF per Share is NT$6.96 as of Dec. 2025. GuruFocus rates TPE:3515 with a GF Score™ of 86/100 and a GF Value™ of NT$540.02 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asrock's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-5.110. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Asrock's average Cyclically Adjusted FCF Growth Rate was -5.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asrock was 11.50% per year. The lowest was 2.90% per year. And the median was 7.80% per year.

As of today (2026-07-22), Asrock's current stock price is NT$209.00. Asrock's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$6.96. Asrock's Cyclically Adjusted Price-to-FCF of today is 30.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asrock was 52.17. The lowest was 12.42. And the median was 30.42.


Asrock  (TPE:3515) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Asrock's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=209.00/6.96
=30.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asrock was 52.17. The lowest was 12.42. And the median was 30.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asrock Cyclically Adjusted FCF per Share Related Terms


Asrock Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Asrock's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asrock Cyclically Adjusted FCF per Share Chart

Asrock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.32 5.45 6.28 7.38 6.96

Asrock Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.38 6.72 8.24 7.75 6.96

TPE:3515 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Asrock's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asrock Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Asrock's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asrock's Cyclically Adjusted Price-to-FCF falls into.


TPE:3515
86GF Score
Asrock Inc TPE:3515
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asrock Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asrock's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-5.11/324.0540*324.0540
=-5.110

Current CPI (Dec. 2025) = 324.0540.

Asrock Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.284 238.132 0.386
201606 -0.261 241.018 -0.351
201609 3.927 241.428 5.271
201612 0.576 241.432 0.773
201703 1.291 243.801 1.716
201706 1.059 244.955 1.401
201709 -0.094 246.819 -0.123
201712 0.658 246.524 0.865
201803 -1.735 249.554 -2.253
201806 -6.645 251.989 -8.545
201809 -7.072 252.439 -9.078
201812 4.021 251.233 5.187
201903 0.358 254.202 0.456
201906 1.553 256.143 1.965
201909 5.029 256.759 6.347
201912 3.927 256.974 4.952
202003 1.496 258.115 1.878
202006 3.558 257.797 4.472
202009 5.136 260.280 6.394
202012 0.611 260.474 0.760
202103 0.502 264.877 0.614
202106 10.582 271.696 12.621
202109 -5.985 274.310 -7.070
202112 2.899 278.802 3.370
202203 -10.945 287.504 -12.336
202206 -3.427 296.311 -3.748
202209 5.200 296.808 5.677
202212 17.754 296.797 19.384
202303 -0.956 301.836 -1.026
202306 9.172 305.109 9.742
202309 1.997 307.789 2.103
202312 11.006 306.746 11.627
202403 -0.512 312.332 -0.531
202406 -8.625 314.175 -8.896
202409 9.131 315.301 9.384
202412 -2.550 315.605 -2.618
202503 -2.359 319.799 -2.390
202506 20.257 322.561 20.351
202509 -4.072 324.800 -4.063
202512 -5.110 324.054 -5.110

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.96 mean?
Asrock (TPE:3515) has a Cyclically Adjusted FCF per Share of NT$6.96 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asrock and its competitors.
Is Asrock's Cyclically Adjusted FCF per Share too high?
Asrock's current Cyclically Adjusted FCF per Share is NT$6.96. Overall, Asrock has a GF Score™ of 86/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Asrock's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Asrock's Cyclically Adjusted FCF per Share of NT$6.96 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asrock and its competitors. Asrock's current Cyclically Adjusted FCF per Share is NT$6.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asrock stock overvalued right now?
Based on GuruFocus' analysis, Asrock (TPE:3515) is currently considered Possible Value Trap. The stock's GF Value™ is NT$540.02, compared to a current price of NT$209.00 — trading 61.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.96. Asrock's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Asrock (TPE:3515), the current Cyclically Adjusted FCF per Share is NT$6.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asrock (TPE:3515) Overvalued in 2026?

Based on GuruFocus' analysis, Asrock stock appears to be undervalued. The current stock price of NT$209.00 is trading 61.3% below its estimated GF Value™ of NT$540.02. GuruFocus considers Asrock to be Possible Value Trap.

Key valuation signals for TPE:3515:

  • Cyclically Adjusted FCF per Share: NT$6.96
  • GF Value™: NT$540.02 vs. price of NT$209.00 (61.3% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the TPE:3515 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asrock Business Description

Address No.37, Section 2, Jhongyang South Road, 2nd Floor, Beitou District, Taipei City, TWN, 112
Asrock Inc specializes in the sales of motherboards and related product development and design. Its product offerings comprise motherboards, graphics cards, gaming monitors, mini PCs, industrial PCs, and servers/WS. The company generates maximum revenue from Asia and has a presence in Europe, America, and other regions.
86GF Score

Get the complete analysis for TPE:3515

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$209.00
Price
NT$540.02
GF Value