Scientech (TPE:3583) Cyclically Adjusted FCF per Share: NT$11.69 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3583 Scientech Corp TPE:3583
81 GF Score
Price NT$747.00
GF Value NT$398.09
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Scientech Cyclically Adjusted FCF per Share?

Scientech TPE:3583 -1.43% 81 Cyclically Adjusted FCF per Share is NT$11.69 as of Dec. 2025. GuruFocus rates TPE:3583 with a GF Score™ of 81/100 and a GF Value™ of NT$398.09 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Scientech's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$13.382. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$11.69 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Scientech's average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Scientech was 26.10% per year. The lowest was 10.60% per year. And the median was 19.40% per year.

As of today (2026-07-17), Scientech's current stock price is NT$747.00. Scientech's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$11.69. Scientech's Cyclically Adjusted Price-to-FCF of today is 63.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Scientech was 76.05. The lowest was 7.71. And the median was 21.65.


Scientech  (TPE:3583) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Scientech's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=747.00/11.69
=63.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Scientech was 76.05. The lowest was 7.71. And the median was 21.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Scientech Cyclically Adjusted FCF per Share Related Terms


Scientech Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Scientech's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scientech Cyclically Adjusted FCF per Share Chart

Scientech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.57 8.64 9.70 11.18 11.69

Scientech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.18 10.72 10.42 10.12 11.69

TPE:3583 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Scientech's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scientech Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Scientech's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scientech's Cyclically Adjusted Price-to-FCF falls into.


TPE:3583
81GF Score
Scientech Corp TPE:3583
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scientech Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scientech's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.382/324.0540*324.0540
=13.382

Current CPI (Dec. 2025) = 324.0540.

Scientech Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.307 238.132 1.779
201606 3.135 241.018 4.215
201609 1.308 241.428 1.756
201612 3.284 241.432 4.408
201703 -0.504 243.801 -0.670
201706 1.517 244.955 2.007
201709 2.227 246.819 2.924
201712 1.947 246.524 2.559
201803 2.144 249.554 2.784
201806 0.374 251.989 0.481
201809 1.146 252.439 1.471
201812 2.202 251.233 2.840
201903 -1.276 254.202 -1.627
201906 2.112 256.143 2.672
201909 1.851 256.759 2.336
201912 -0.840 256.974 -1.059
202003 -0.847 258.115 -1.063
202006 4.000 257.797 5.028
202009 -0.064 260.280 -0.080
202012 5.446 260.474 6.775
202103 4.575 264.877 5.597
202106 2.984 271.696 3.559
202109 7.608 274.310 8.988
202112 3.459 278.802 4.020
202203 0.913 287.504 1.029
202206 5.979 296.311 6.539
202209 9.017 296.808 9.845
202212 7.745 296.797 8.456
202303 -0.492 301.836 -0.528
202306 -2.005 305.109 -2.129
202309 8.546 307.789 8.998
202312 5.650 306.746 5.969
202403 2.702 312.332 2.803
202406 1.881 314.175 1.940
202409 2.008 315.301 2.064
202412 7.626 315.605 7.830
202503 -7.156 319.799 -7.251
202506 -5.693 322.561 -5.719
202509 1.958 324.800 1.954
202512 13.382 324.054 13.382

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$11.69 mean?
Scientech (TPE:3583) has a Cyclically Adjusted FCF per Share of NT$11.69 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scientech and its competitors.
Is Scientech's Cyclically Adjusted FCF per Share too high?
Scientech's current Cyclically Adjusted FCF per Share is NT$11.69. Overall, Scientech has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Scientech's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Scientech's Cyclically Adjusted FCF per Share of NT$11.69 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scientech and its competitors. Scientech's current Cyclically Adjusted FCF per Share is NT$11.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scientech stock overvalued right now?
Based on GuruFocus' analysis, Scientech (TPE:3583) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$398.09, compared to a current price of NT$747.00 — trading 87.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$11.69. Scientech's overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Scientech (TPE:3583), the current Cyclically Adjusted FCF per Share is NT$11.69 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scientech (TPE:3583) Overvalued in 2026?

Based on GuruFocus' analysis, Scientech stock appears to be overvalued. The current stock price of NT$747.00 is trading 87.6% above its estimated GF Value™ of NT$398.09. GuruFocus considers Scientech to be Significantly Overvalued.

Key valuation signals for TPE:3583:

  • Cyclically Adjusted FCF per Share: NT$11.69
  • GF Value™: NT$398.09 vs. price of NT$747.00 (87.6% above fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the TPE:3583 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scientech Business Description

Address 11th Floor, No. 208, Ruiguang Road, Neihu District, Taipei, TWN, 11491
Scientech Corp is engaged in the research and development, production, sales, and maintenance of process equipment for semiconductors, liquid crystal displays (LCDs), light-emitting diodes (LEDs), and solar power generation; wafer reclaim; and general import and export business. Its products include Plasma Power & Generator, Anti-warpage Balance Film, High Pressure Reactors, Gas Monitoring System, Broadcast and Cinema Lenses, Oxygen Analyzer, SEM Review for Liquid, Spectrophotometer, among others. It operates in two segments Agency, which derives the majority of the revenue and Manufacturing.
81GF Score

Get the complete analysis for TPE:3583

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$747.00
Price
NT$398.09
GF Value