Unitech Electronics Co (TPE:3652) Cyclically Adjusted FCF per Share: NT$1.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3652 Unitech Electronics Co Ltd TPE:3652
71 GF Score
Price NT$31.00
GF Value NT$32.01
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Unitech Electronics Co Cyclically Adjusted FCF per Share?

Unitech Electronics Co TPE:3652 +6.90% 71 Cyclically Adjusted FCF per Share is NT$1.37 as of Dec. 2025. GuruFocus rates TPE:3652 with a GF Score™ of 71/100 and a GF Value™ of NT$32.01 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unitech Electronics Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.907. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Unitech Electronics Co's average Cyclically Adjusted FCF Growth Rate was -15.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unitech Electronics Co was 46.20% per year. The lowest was -2.30% per year. And the median was 12.25% per year.

As of today (2026-07-20), Unitech Electronics Co's current stock price is NT$31.00. Unitech Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.37. Unitech Electronics Co's Cyclically Adjusted Price-to-FCF of today is 22.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unitech Electronics Co was 50.25. The lowest was 13.51. And the median was 20.00.


Unitech Electronics Co  (TPE:3652) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Unitech Electronics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31.00/1.37
=22.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unitech Electronics Co was 50.25. The lowest was 13.51. And the median was 20.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unitech Electronics Co Cyclically Adjusted FCF per Share Related Terms


Unitech Electronics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Unitech Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unitech Electronics Co Cyclically Adjusted FCF per Share Chart

Unitech Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.27 1.47 1.50 1.62 1.37

Unitech Electronics Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.62 1.56 1.36 1.52 1.37

TPE:3652 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Unitech Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unitech Electronics Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Unitech Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unitech Electronics Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3652
71GF Score
Unitech Electronics Co Ltd TPE:3652
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unitech Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unitech Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.907/324.0540*324.0540
=0.907

Current CPI (Dec. 2025) = 324.0540.

Unitech Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.842 238.132 2.507
201606 0.209 241.018 0.281
201609 0.667 241.428 0.895
201612 -0.626 241.432 -0.840
201703 -0.427 243.801 -0.568
201706 1.480 244.955 1.958
201709 0.391 246.819 0.513
201712 -0.150 246.524 -0.197
201803 -1.490 249.554 -1.935
201806 -0.786 251.989 -1.011
201809 -0.329 252.439 -0.422
201812 0.297 251.233 0.383
201903 0.853 254.202 1.087
201906 -0.843 256.143 -1.067
201909 -0.116 256.759 -0.146
201912 1.085 256.974 1.368
202003 0.033 258.115 0.041
202006 -0.113 257.797 -0.142
202009 0.175 260.280 0.218
202012 2.495 260.474 3.104
202103 0.259 264.877 0.317
202106 -0.320 271.696 -0.382
202109 1.234 274.310 1.458
202112 -0.174 278.802 -0.202
202203 0.185 287.504 0.209
202206 0.686 296.311 0.750
202209 -0.100 296.808 -0.109
202212 1.242 296.797 1.356
202303 -0.607 301.836 -0.652
202306 1.830 305.109 1.944
202309 -1.482 307.789 -1.560
202312 1.211 306.746 1.279
202403 0.272 312.332 0.282
202406 -0.466 314.175 -0.481
202409 -0.534 315.301 -0.549
202412 2.890 315.605 2.967
202503 -0.362 319.799 -0.367
202506 -0.241 322.561 -0.242
202509 0.710 324.800 0.708
202512 0.907 324.054 0.907

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.37 mean?
Unitech Electronics Co (TPE:3652) has a Cyclically Adjusted FCF per Share of NT$1.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unitech Electronics Co and its competitors.
Is Unitech Electronics Co's Cyclically Adjusted FCF per Share too high?
Unitech Electronics Co's current Cyclically Adjusted FCF per Share is NT$1.37. Overall, Unitech Electronics Co has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Unitech Electronics Co's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Unitech Electronics Co's Cyclically Adjusted FCF per Share of NT$1.37 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unitech Electronics Co and its competitors. Unitech Electronics Co's current Cyclically Adjusted FCF per Share is NT$1.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unitech Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Unitech Electronics Co (TPE:3652) is currently considered Fairly Valued. The stock's GF Value™ is NT$32.01, compared to a current price of NT$31.00 — trading 3.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.37. Unitech Electronics Co's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Unitech Electronics Co (TPE:3652), the current Cyclically Adjusted FCF per Share is NT$1.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unitech Electronics Co (TPE:3652) Overvalued in 2026?

Based on GuruFocus' analysis, Unitech Electronics Co stock appears to be undervalued. The current stock price of NT$31.00 is trading 3.2% below its estimated GF Value™ of NT$32.01. GuruFocus considers Unitech Electronics Co to be Fairly Valued.

Key valuation signals for TPE:3652:

  • Cyclically Adjusted FCF per Share: NT$1.37
  • GF Value™: NT$32.01 vs. price of NT$31.00 (3.2% below fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the TPE:3652 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unitech Electronics Co Business Description

Address No.136, Lane 235, Baoqiao Road, 5th Floor, Xindian District, New Taipei City, TWN, 231
Unitech Electronics Co Ltd manufactures and sells a wide range of auto data capture (ADC) products such as enterprise mobile computers, rugged handheld PDAs, industrial tablets, RFID readers, barcode scanners, and smart living devices also iOS Solutions and RFID Solutions. Geographically, the company from Asia, America, Europe and Oceania generating maximum revenue from Asian regions.
71GF Score

Get the complete analysis for TPE:3652

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$31.00
Price
NT$32.01
GF Value