Roo Hsing Garment Co (TPE:4414) Cyclically Adjusted FCF per Share: NT$-0.18 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4414 Roo Hsing Garment Co Ltd TPE:4414
61 GF Score
Price NT$8.50
GF Value NT$10.56
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Roo Hsing Garment Co Cyclically Adjusted FCF per Share?

Roo Hsing Garment Co TPE:4414 +0.47% 61 Cyclically Adjusted FCF per Share is NT$-0.18 as of Dec. 2025. GuruFocus rates TPE:4414 with a GF Score™ of 61/100 and a GF Value™ of NT$10.56 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Roo Hsing Garment Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.218. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.18 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Roo Hsing Garment Co was 17.50% per year. The lowest was 17.50% per year. And the median was 17.50% per year.

As of today (2026-07-23), Roo Hsing Garment Co's current stock price is NT$8.50. Roo Hsing Garment Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.18. Roo Hsing Garment Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Roo Hsing Garment Co was 133.39. The lowest was 20.43. And the median was 34.22.


Roo Hsing Garment Co  (TPE:4414) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Roo Hsing Garment Co was 133.39. The lowest was 20.43. And the median was 34.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Roo Hsing Garment Co Cyclically Adjusted FCF per Share Related Terms


Roo Hsing Garment Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Roo Hsing Garment Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Roo Hsing Garment Co Cyclically Adjusted FCF per Share Chart

Roo Hsing Garment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 -0.32 -0.74 -1.49 -0.18

Roo Hsing Garment Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.49 -0.86 -0.82 -0.57 -0.18

TPE:4414 vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, Roo Hsing Garment Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Roo Hsing Garment Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Roo Hsing Garment Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Roo Hsing Garment Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:4414
61GF Score
Roo Hsing Garment Co Ltd TPE:4414
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Roo Hsing Garment Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Roo Hsing Garment Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.218/324.0540*324.0540
=-2.218

Current CPI (Dec. 2025) = 324.0540.

Roo Hsing Garment Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.951 238.132 4.016
201606 -4.752 241.018 -6.389
201609 -1.535 241.428 -2.060
201612 -1.480 241.432 -1.986
201703 0.767 243.801 1.019
201706 -0.294 244.955 -0.389
201709 3.031 246.819 3.979
201712 -1.690 246.524 -2.221
201803 -0.461 249.554 -0.599
201806 -2.944 251.989 -3.786
201809 -2.073 252.439 -2.661
201812 1.204 251.233 1.553
201903 -0.235 254.202 -0.300
201906 -4.185 256.143 -5.295
201909 1.835 256.759 2.316
201912 2.495 256.974 3.146
202003 0.554 258.115 0.696
202006 -2.994 257.797 -3.763
202009 4.059 260.280 5.054
202012 -1.785 260.474 -2.221
202103 0.906 264.877 1.108
202106 0.517 271.696 0.617
202109 1.526 274.310 1.803
202112 0.301 278.802 0.350
202203 -0.368 287.504 -0.415
202206 -6.467 296.311 -7.072
202209 -1.154 296.808 -1.260
202212 1.943 296.797 2.121
202303 3.642 301.836 3.910
202306 -2.884 305.109 -3.063
202309 1.266 307.789 1.333
202312 5.830 306.746 6.159
202403 2.459 312.332 2.551
202406 -4.532 314.175 -4.675
202409 2.102 315.301 2.160
202412 0.218 315.605 0.224
202503 4.898 319.799 4.963
202506 -1.382 322.561 -1.388
202509 0.874 324.800 0.872
202512 -2.218 324.054 -2.218

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.18 mean?
Roo Hsing Garment Co (TPE:4414) has a Cyclically Adjusted FCF per Share of NT$-0.18 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Roo Hsing Garment Co and its competitors.
Is Roo Hsing Garment Co's Cyclically Adjusted FCF per Share too high?
Roo Hsing Garment Co's current Cyclically Adjusted FCF per Share is NT$-0.18. Overall, Roo Hsing Garment Co has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Roo Hsing Garment Co's Cyclically Adjusted FCF per Share compare to RL and LEVI?
Roo Hsing Garment Co's Cyclically Adjusted FCF per Share of NT$-0.18 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Roo Hsing Garment Co and its competitors. Roo Hsing Garment Co's current Cyclically Adjusted FCF per Share is NT$-0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Roo Hsing Garment Co stock overvalued right now?
Based on GuruFocus' analysis, Roo Hsing Garment Co (TPE:4414) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$10.56, compared to a current price of NT$8.50 — trading 19.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.18. Roo Hsing Garment Co's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Roo Hsing Garment Co (TPE:4414), the current Cyclically Adjusted FCF per Share is NT$-0.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Roo Hsing Garment Co (TPE:4414) Overvalued in 2026?

Based on GuruFocus' analysis, Roo Hsing Garment Co stock appears to be undervalued. The current stock price of NT$8.50 is trading 19.5% below its estimated GF Value™ of NT$10.56. GuruFocus considers Roo Hsing Garment Co to be Modestly Undervalued.

Key valuation signals for TPE:4414:

  • Cyclically Adjusted FCF per Share: NT$-0.18
  • GF Value™: NT$10.56 vs. price of NT$8.50 (19.5% below fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the TPE:4414 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Roo Hsing Garment Co Business Description

Address Fuxing North Road, No. 57, 13th Floor - 4, Songshan District, Taipei, TWN, 10595
Roo Hsing Garment Co Ltd is engaged in manufacturing and processing a variety of garments, including knitted, woven, cotton, wool, and leather apparel. The company is involved in trading and international import-export of clothing and accessories. Additionally, it serves as an agent for domestic and international manufacturers, assisting with bidding, quotations, procurement, and distribution. Along with its subsidiaries, the company operates in the following reportable segments: Production and sales department, which derives maximum revenue, the Lease department, and the Trade marketing department. Geographically, the group generates maximum revenue from America, followed by Asia and Europe.
61GF Score

Get the complete analysis for TPE:4414

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$8.50
Price
NT$10.56
GF Value