TaiDoc Technology (TPE:4736) Cyclically Adjusted FCF per Share: NT$10.81 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4736 TaiDoc Technology Corp TPE:4736
73 GF Score
Price NT$128.00
GF Value NT$110.72
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is TaiDoc Technology Cyclically Adjusted FCF per Share?

TaiDoc Technology TPE:4736 -0.78% 73 Cyclically Adjusted FCF per Share is NT$10.81 as of Dec. 2025. GuruFocus rates TPE:4736 with a GF Score™ of 73/100 and a GF Value™ of NT$110.72 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TaiDoc Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$3.509. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.81 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TaiDoc Technology's average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TaiDoc Technology was 50.10% per year. The lowest was 5.90% per year. And the median was 27.10% per year.

As of today (2026-07-20), TaiDoc Technology's current stock price is NT$128.00. TaiDoc Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$10.81. TaiDoc Technology's Cyclically Adjusted Price-to-FCF of today is 11.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TaiDoc Technology was 89.60. The lowest was 11.14. And the median was 19.96.


TaiDoc Technology  (TPE:4736) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TaiDoc Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=128.00/10.81
=11.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TaiDoc Technology was 89.60. The lowest was 11.14. And the median was 19.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TaiDoc Technology Cyclically Adjusted FCF per Share Related Terms


TaiDoc Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TaiDoc Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TaiDoc Technology Cyclically Adjusted FCF per Share Chart

TaiDoc Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.87 9.10 10.05 10.20 10.81

TaiDoc Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.20 10.10 10.36 10.59 10.81

TPE:4736 vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, TaiDoc Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TaiDoc Technology Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, TaiDoc Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TaiDoc Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:4736
73GF Score
TaiDoc Technology Corp TPE:4736
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TaiDoc Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TaiDoc Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.509/324.0540*324.0540
=3.509

Current CPI (Dec. 2025) = 324.0540.

TaiDoc Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.100 238.132 2.858
201606 0.847 241.018 1.139
201609 -0.024 241.428 -0.032
201612 2.280 241.432 3.060
201703 -0.440 243.801 -0.585
201706 1.664 244.955 2.201
201709 2.231 246.819 2.929
201712 0.755 246.524 0.992
201803 3.680 249.554 4.779
201806 -8.717 251.989 -11.210
201809 2.080 252.439 2.670
201812 -0.179 251.233 -0.231
201903 1.725 254.202 2.199
201906 2.461 256.143 3.113
201909 1.524 256.759 1.923
201912 2.966 256.974 3.740
202003 5.005 258.115 6.284
202006 3.404 257.797 4.279
202009 1.629 260.280 2.028
202012 0.806 260.474 1.003
202103 0.775 264.877 0.948
202106 3.446 271.696 4.110
202109 4.412 274.310 5.212
202112 8.000 278.802 9.298
202203 5.329 287.504 6.006
202206 6.363 296.311 6.959
202209 12.420 296.808 13.560
202212 3.977 296.797 4.342
202303 1.138 301.836 1.222
202306 -3.210 305.109 -3.409
202309 1.548 307.789 1.630
202312 11.577 306.746 12.230
202403 -0.471 312.332 -0.489
202406 0.902 314.175 0.930
202409 2.153 315.301 2.213
202412 3.832 315.605 3.935
202503 -0.893 319.799 -0.905
202506 0.451 322.561 0.453
202509 3.193 324.800 3.186
202512 3.509 324.054 3.509

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$10.81 mean?
TaiDoc Technology (TPE:4736) has a Cyclically Adjusted FCF per Share of NT$10.81 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TaiDoc Technology and its competitors.
Is TaiDoc Technology's Cyclically Adjusted FCF per Share too high?
TaiDoc Technology's current Cyclically Adjusted FCF per Share is NT$10.81. Overall, TaiDoc Technology has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TaiDoc Technology's Cyclically Adjusted FCF per Share compare to ABT and SYK?
TaiDoc Technology's Cyclically Adjusted FCF per Share of NT$10.81 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TaiDoc Technology and its competitors. TaiDoc Technology's current Cyclically Adjusted FCF per Share is NT$10.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TaiDoc Technology stock overvalued right now?
Based on GuruFocus' analysis, TaiDoc Technology (TPE:4736) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$110.72, compared to a current price of NT$128.00 — trading 15.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$10.81. TaiDoc Technology's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TaiDoc Technology (TPE:4736), the current Cyclically Adjusted FCF per Share is NT$10.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TaiDoc Technology (TPE:4736) Overvalued in 2026?

Based on GuruFocus' analysis, TaiDoc Technology stock appears to be overvalued. The current stock price of NT$128.00 is trading 15.6% above its estimated GF Value™ of NT$110.72. GuruFocus considers TaiDoc Technology to be Modestly Overvalued.

Key valuation signals for TPE:4736:

  • Cyclically Adjusted FCF per Share: NT$10.81
  • GF Value™: NT$110.72 vs. price of NT$128.00 (15.6% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TPE:4736 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TaiDoc Technology Business Description

Address Wugong 2nd Road, 6th Floor, No. 127, Wugu District, New Taipei City, TWN, 24888
TaiDoc Technology Corp is engaged in the research and development, manufacture, and sales of various electronics components and medical devices. Its products and services include In Vitro Diagnostic, Medical Device, and TeleHealth. It has three segments: Manufacturing of Medical Devices, Precision Finishing Division, and Sales of Medical Devices. It derives the majority of its revenue from the Manufacturing of Medical Devices. Geographically, the company derives its key revenue from Europe and the rest from the Americas, the Middle East, Asia, Taiwan, and others.
73GF Score

Get the complete analysis for TPE:4736

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$128.00
Price
NT$110.72
GF Value