GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Coremax Corp (TPE:4739) » Definitions » Cyclically Adjusted FCF per Share

Coremax (TPE:4739) Cyclically Adjusted FCF per Share : NT$-1.06 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Coremax Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Coremax's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$2.515. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.06 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Coremax was 8.10% per year. The lowest was -5.80% per year. And the median was 1.15% per year.

As of today (2024-05-21), Coremax's current stock price is NT$66.60. Coremax's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-1.06. Coremax's Cyclically Adjusted Price-to-FCF of today is .


Coremax Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Coremax's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coremax Cyclically Adjusted FCF per Share Chart

Coremax Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.85 -2.18 -2.86 -2.19 -1.69

Coremax Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.04 -2.79 -1.75 -1.69 -1.06

Competitive Comparison of Coremax's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, Coremax's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coremax's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Coremax's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Coremax's Cyclically Adjusted Price-to-FCF falls into.



Coremax Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Coremax's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.515/131.7762*131.7762
=2.515

Current CPI (Mar. 2024) = 131.7762.

Coremax Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.078 100.560 0.102
201409 -4.356 100.428 -5.716
201412 -0.295 99.070 -0.392
201503 -2.907 99.621 -3.845
201506 -0.702 100.684 -0.919
201509 -0.549 100.392 -0.721
201512 2.474 99.792 3.267
201603 -0.060 100.470 -0.079
201606 -0.940 101.688 -1.218
201609 0.391 101.861 0.506
201612 1.013 101.863 1.310
201703 -1.567 102.862 -2.007
201706 1.005 103.349 1.281
201709 -0.129 104.136 -0.163
201712 -1.580 104.011 -2.002
201803 -0.663 105.290 -0.830
201806 -2.732 106.317 -3.386
201809 -5.637 106.507 -6.974
201812 -1.739 105.998 -2.162
201903 0.343 107.251 0.421
201906 3.085 108.070 3.762
201909 -0.403 108.329 -0.490
201912 6.393 108.420 7.770
202003 -1.449 108.902 -1.753
202006 0.595 108.767 0.721
202009 2.477 109.815 2.972
202012 -3.364 109.897 -4.034
202103 -2.367 111.754 -2.791
202106 -0.100 114.631 -0.115
202109 -6.228 115.734 -7.091
202112 -1.957 117.630 -2.192
202203 0.527 121.301 0.573
202206 1.435 125.017 1.513
202209 11.653 125.227 12.262
202212 -4.329 125.222 -4.556
202303 -1.931 127.348 -1.998
202306 -1.439 128.729 -1.473
202309 5.174 129.860 5.250
202312 2.049 129.419 2.086
202403 2.515 131.776 2.515

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Coremax  (TPE:4739) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Coremax Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Coremax's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Coremax (TPE:4739) Business Description

Industry
Traded in Other Exchanges
N/A
Address
11 Wenhua Road, Hsinchu Industrial Park, Hsinchu County, TWN, 303035
Coremax Corp is engaged in the manufacturing, sales, import, and export of oxidation catalysts, battery materials, chemical fertilizers, and specialty chemicals. The company's segments include Oxidation catalysts; Battery material; Chemical fertilizer; and Specialty chemicals. The company derives key revenue from the Battery material division which manufactures rechargeable lithium-ion batteries and precursor materials for battery applications such as portable devices and batteries in EVs and HEVs.

Coremax (TPE:4739) Headlines

No Headlines