Far EasTone Telecommunications Co (TPE:4904) Cyclically Adjusted FCF per Share: NT$4.39 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4904 Far EasTone Telecommunications Co Ltd TPE:4904
86 GF Score
Price NT$103.00
GF Value NT$92.83
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Far EasTone Telecommunications Co Cyclically Adjusted FCF per Share?

Far EasTone Telecommunications Co TPE:4904 +1.98% 86 Cyclically Adjusted FCF per Share is NT$4.39 as of Dec. 2025. GuruFocus rates TPE:4904 with a GF Score™ of 86/100 and a GF Value™ of NT$92.83 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Far EasTone Telecommunications Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.860. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.39 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Far EasTone Telecommunications Co's average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Far EasTone Telecommunications Co was 26.10% per year. The lowest was -11.00% per year. And the median was 22.70% per year.

As of today (2026-07-20), Far EasTone Telecommunications Co's current stock price is NT$103.00. Far EasTone Telecommunications Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$4.39. Far EasTone Telecommunications Co's Cyclically Adjusted Price-to-FCF of today is 23.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Far EasTone Telecommunications Co was 37.64. The lowest was 19.09. And the median was 25.71.


Far EasTone Telecommunications Co  (TPE:4904) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Far EasTone Telecommunications Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=103.00/4.39
=23.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Far EasTone Telecommunications Co was 37.64. The lowest was 19.09. And the median was 25.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Far EasTone Telecommunications Co Cyclically Adjusted FCF per Share Related Terms


Far EasTone Telecommunications Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Far EasTone Telecommunications Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Far EasTone Telecommunications Co Cyclically Adjusted FCF per Share Chart

Far EasTone Telecommunications Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.14 2.21 3.65 3.95 4.39

Far EasTone Telecommunications Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.95 4.13 4.28 4.29 4.39

TPE:4904 vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Far EasTone Telecommunications Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Far EasTone Telecommunications Co Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Far EasTone Telecommunications Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Far EasTone Telecommunications Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:4904
86GF Score
Far EasTone Telecommunications Co Ltd TPE:4904
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Far EasTone Telecommunications Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Far EasTone Telecommunications Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.86/324.0540*324.0540
=1.860

Current CPI (Dec. 2025) = 324.0540.

Far EasTone Telecommunications Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.552 238.132 -0.751
201606 1.366 241.018 1.837
201609 1.229 241.428 1.650
201612 0.718 241.432 0.964
201703 1.593 243.801 2.117
201706 0.979 244.955 1.295
201709 1.750 246.819 2.298
201712 -1.379 246.524 -1.813
201803 1.316 249.554 1.709
201806 1.915 251.989 2.463
201809 1.513 252.439 1.942
201812 0.142 251.233 0.183
201903 2.031 254.202 2.589
201906 0.118 256.143 0.149
201909 1.925 256.759 2.430
201912 0.596 256.974 0.752
202003 -10.716 258.115 -13.454
202006 1.233 257.797 1.550
202009 0.858 260.280 1.068
202012 0.389 260.474 0.484
202103 1.171 264.877 1.433
202106 0.850 271.696 1.014
202109 4.207 274.310 4.970
202112 0.882 278.802 1.025
202203 1.577 287.504 1.777
202206 1.052 296.311 1.150
202209 1.741 296.808 1.901
202212 0.784 296.797 0.856
202303 1.538 301.836 1.651
202306 1.537 305.109 1.632
202309 1.835 307.789 1.932
202312 0.600 306.746 0.634
202403 1.805 312.332 1.873
202406 1.533 314.175 1.581
202409 2.214 315.301 2.275
202412 1.441 315.605 1.480
202503 1.728 319.799 1.751
202506 1.962 322.561 1.971
202509 1.627 324.800 1.623
202512 1.860 324.054 1.860

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$4.39 mean?
Far EasTone Telecommunications Co (TPE:4904) has a Cyclically Adjusted FCF per Share of NT$4.39 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Far EasTone Telecommunications Co and its competitors.
Is Far EasTone Telecommunications Co's Cyclically Adjusted FCF per Share too high?
Far EasTone Telecommunications Co's current Cyclically Adjusted FCF per Share is NT$4.39. Overall, Far EasTone Telecommunications Co has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Far EasTone Telecommunications Co's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Far EasTone Telecommunications Co's Cyclically Adjusted FCF per Share of NT$4.39 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Far EasTone Telecommunications Co and its competitors. Far EasTone Telecommunications Co's current Cyclically Adjusted FCF per Share is NT$4.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Far EasTone Telecommunications Co stock overvalued right now?
Based on GuruFocus' analysis, Far EasTone Telecommunications Co (TPE:4904) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$92.83, compared to a current price of NT$103.00 — trading 11% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$4.39. Far EasTone Telecommunications Co's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Far EasTone Telecommunications Co (TPE:4904), the current Cyclically Adjusted FCF per Share is NT$4.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Far EasTone Telecommunications Co (TPE:4904) Overvalued in 2026?

Based on GuruFocus' analysis, Far EasTone Telecommunications Co stock appears to be overvalued. The current stock price of NT$103.00 is trading 11% above its estimated GF Value™ of NT$92.83. GuruFocus considers Far EasTone Telecommunications Co to be Modestly Overvalued.

Key valuation signals for TPE:4904:

  • Cyclically Adjusted FCF per Share: NT$4.39
  • GF Value™: NT$92.83 vs. price of NT$103.00 (11% above fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the TPE:4904 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Far EasTone Telecommunications Co Business Description

Address No. 207, Tun-Hwa South Road, 28th Floor, Section 2, Taipei, TWN
Far EasTone Telecommunications Co Ltd is a telecommunications company. It provides mobile telecommunications services (including voice and internet services), international simple resale services, digital value-added services, sale of cellular phone equipment and accessories and enterprise information and communication integration services, etc. The company operating segments are Mobile services business, Fixed-line services business, Sales business. The company generates the vast majority of its revenue in Taiwan.
86GF Score

Get the complete analysis for TPE:4904

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$103.00
Price
NT$92.83
GF Value