Parpro (TPE:4916) Cyclically Adjusted FCF per Share: NT$0.57 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4916 Parpro Corp TPE:4916
62 GF Score
Price NT$103.00
GF Value NT$31.36
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Parpro Cyclically Adjusted FCF per Share?

Parpro TPE:4916 -0.48% 62 Cyclically Adjusted FCF per Share is NT$0.57 as of Dec. 2025. GuruFocus rates TPE:4916 with a GF Score™ of 62/100 and a GF Value™ of NT$31.36 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Parpro's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.916. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.57 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Parpro's average Cyclically Adjusted FCF Growth Rate was 96.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Parpro was -22.80% per year. The lowest was -66.10% per year. And the median was -44.45% per year.

As of today (2026-07-27), Parpro's current stock price is NT$103.00. Parpro's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.57. Parpro's Cyclically Adjusted Price-to-FCF of today is 180.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Parpro was 1455.00. The lowest was 28.64. And the median was 104.00.


Parpro  (TPE:4916) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Parpro's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=103.00/0.57
=180.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Parpro was 1455.00. The lowest was 28.64. And the median was 104.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Parpro Cyclically Adjusted FCF per Share Related Terms


Parpro Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Parpro's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Parpro Cyclically Adjusted FCF per Share Chart

Parpro Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.63 -0.11 0.03 0.29 0.57

Parpro Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.29 0.43 0.48 0.55 0.57

TPE:4916 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Parpro's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Parpro Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Parpro's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Parpro's Cyclically Adjusted Price-to-FCF falls into.


TPE:4916
62GF Score
Parpro Corp TPE:4916
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Parpro Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Parpro's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.916/324.0540*324.0540
=-0.916

Current CPI (Dec. 2025) = 324.0540.

Parpro Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.299 238.132 0.407
201606 0.200 241.018 0.269
201609 0.859 241.428 1.153
201612 -0.400 241.432 -0.537
201703 -0.544 243.801 -0.723
201706 -0.403 244.955 -0.533
201709 0.990 246.819 1.300
201712 1.149 246.524 1.510
201803 -1.870 249.554 -2.428
201806 -1.879 251.989 -2.416
201809 -3.667 252.439 -4.707
201812 0.100 251.233 0.129
201903 1.936 254.202 2.468
201906 0.779 256.143 0.986
201909 2.502 256.759 3.158
201912 1.817 256.974 2.291
202003 1.195 258.115 1.500
202006 -1.251 257.797 -1.573
202009 0.157 260.280 0.195
202012 1.362 260.474 1.694
202103 -0.810 264.877 -0.991
202106 0.178 271.696 0.212
202109 0.326 274.310 0.385
202112 -0.827 278.802 -0.961
202203 -0.799 287.504 -0.901
202206 -0.903 296.311 -0.988
202209 -0.732 296.808 -0.799
202212 0.434 296.797 0.474
202303 1.201 301.836 1.289
202306 0.414 305.109 0.440
202309 -0.149 307.789 -0.157
202312 -0.468 306.746 -0.494
202403 0.291 312.332 0.302
202406 -0.378 314.175 -0.390
202409 2.345 315.301 2.410
202412 1.806 315.605 1.854
202503 1.053 319.799 1.067
202506 -0.174 322.561 -0.175
202509 -0.103 324.800 -0.103
202512 -0.916 324.054 -0.916

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.57 mean?
Parpro (TPE:4916) has a Cyclically Adjusted FCF per Share of NT$0.57 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Parpro and its competitors.
Is Parpro's Cyclically Adjusted FCF per Share too high?
Parpro's current Cyclically Adjusted FCF per Share is NT$0.57. Overall, Parpro has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Parpro's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Parpro's Cyclically Adjusted FCF per Share of NT$0.57 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Parpro and its competitors. Parpro's current Cyclically Adjusted FCF per Share is NT$0.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Parpro stock overvalued right now?
Based on GuruFocus' analysis, Parpro (TPE:4916) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$31.36, compared to a current price of NT$103.00 — trading 228.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.57. Parpro's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Parpro (TPE:4916), the current Cyclically Adjusted FCF per Share is NT$0.57 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Parpro (TPE:4916) Overvalued in 2026?

Based on GuruFocus' analysis, Parpro stock appears to be overvalued. The current stock price of NT$103.00 is trading 228.4% above its estimated GF Value™ of NT$31.36. GuruFocus considers Parpro to be Significantly Overvalued.

Key valuation signals for TPE:4916:

  • Cyclically Adjusted FCF per Share: NT$0.57
  • GF Value™: NT$31.36 vs. price of NT$103.00 (228.4% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the TPE:4916 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Parpro Business Description

Address Linghang South Road, 15th Floor, No. 188, Section 3, Zhongli District, Taoyuan, TWN
Parpro Corp is engaged in the processing of motherboards for security control and communications as well as the manufacturing and sales of industrial computers and gaming machines. Its manufacturing expertise include Box Build & Integration, PCB Assembly & SMT, Custom Cable & Wire Harnesses, Electro-Mechanical Assemblies, Precision Machining, Sheet Metal Fabrication, Full Testing Capabilities, and Prototyping/NPI Services. Its reportable segments are the gaming and industrial computers segment and the aerospace and national defense segment. It derives the majority of revenue from aerospace and national defense segment.
62GF Score

Get the complete analysis for TPE:4916

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$103.00
Price
NT$31.36
GF Value