Star Comgistic Capital Co (TPE:4930) Cyclically Adjusted FCF per Share: NT$2.30 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4930 Star Comgistic Capital Co Ltd TPE:4930
68 GF Score
Price NT$16.50
GF Value NT$22.51
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Star Comgistic Capital Co Cyclically Adjusted FCF per Share?

Star Comgistic Capital Co TPE:4930 -1.20% 68 Cyclically Adjusted FCF per Share is NT$2.30 as of Dec. 2025. GuruFocus rates TPE:4930 with a GF Score™ of 68/100 and a GF Value™ of NT$22.51 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Star Comgistic Capital Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$3.159. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.30 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Star Comgistic Capital Co's average Cyclically Adjusted FCF Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Star Comgistic Capital Co was 125.30% per year. The lowest was -21.10% per year. And the median was 17.30% per year.

As of today (2026-07-23), Star Comgistic Capital Co's current stock price is NT$16.50. Star Comgistic Capital Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.30. Star Comgistic Capital Co's Cyclically Adjusted Price-to-FCF of today is 7.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Star Comgistic Capital Co was 337.50. The lowest was 6.10. And the median was 17.27.


Star Comgistic Capital Co  (TPE:4930) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Star Comgistic Capital Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.50/2.30
=7.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Star Comgistic Capital Co was 337.50. The lowest was 6.10. And the median was 17.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Star Comgistic Capital Co Cyclically Adjusted FCF per Share Related Terms


Star Comgistic Capital Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Star Comgistic Capital Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Star Comgistic Capital Co Cyclically Adjusted FCF per Share Chart

Star Comgistic Capital Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 -0.55 -0.69 1.83 2.30

Star Comgistic Capital Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.83 3.27 3.03 3.55 2.30

TPE:4930 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Star Comgistic Capital Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Star Comgistic Capital Co Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Star Comgistic Capital Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Star Comgistic Capital Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:4930
68GF Score
Star Comgistic Capital Co Ltd TPE:4930
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Star Comgistic Capital Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Star Comgistic Capital Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.159/324.0540*324.0540
=3.159

Current CPI (Dec. 2025) = 324.0540.

Star Comgistic Capital Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -2.826 238.132 -3.846
201606 -3.347 241.018 -4.500
201609 -7.384 241.428 -9.911
201612 13.122 241.432 17.613
201703 -3.569 243.801 -4.744
201706 -6.643 244.955 -8.788
201709 1.930 246.819 2.534
201712 -5.360 246.524 -7.046
201803 -1.288 249.554 -1.673
201806 -7.116 251.989 -9.151
201809 -8.116 252.439 -10.418
201812 7.644 251.233 9.860
201903 -10.354 254.202 -13.199
201906 1.239 256.143 1.567
201909 5.512 256.759 6.957
201912 3.443 256.974 4.342
202003 -6.463 258.115 -8.114
202006 -1.950 257.797 -2.451
202009 2.961 260.280 3.687
202012 4.730 260.474 5.885
202103 0.383 264.877 0.469
202106 3.406 271.696 4.062
202109 -2.547 274.310 -3.009
202112 11.748 278.802 13.655
202203 -6.220 287.504 -7.011
202206 -1.381 296.311 -1.510
202209 1.033 296.808 1.128
202212 6.581 296.797 7.185
202303 -3.706 301.836 -3.979
202306 1.538 305.109 1.633
202309 1.265 307.789 1.332
202312 11.222 306.746 11.855
202403 -1.648 312.332 -1.710
202406 2.741 314.175 2.827
202409 11.799 315.301 12.127
202412 16.380 315.605 16.819
202503 1.662 319.799 1.684
202506 -3.607 322.561 -3.624
202509 -2.686 324.800 -2.680
202512 3.159 324.054 3.159

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.30 mean?
Star Comgistic Capital Co (TPE:4930) has a Cyclically Adjusted FCF per Share of NT$2.30 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Star Comgistic Capital Co and its competitors.
Is Star Comgistic Capital Co's Cyclically Adjusted FCF per Share too high?
Star Comgistic Capital Co's current Cyclically Adjusted FCF per Share is NT$2.30. Overall, Star Comgistic Capital Co has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Star Comgistic Capital Co's Cyclically Adjusted FCF per Share compare to SN and SGI?
Star Comgistic Capital Co's Cyclically Adjusted FCF per Share of NT$2.30 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Star Comgistic Capital Co and its competitors. Star Comgistic Capital Co's current Cyclically Adjusted FCF per Share is NT$2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Star Comgistic Capital Co stock overvalued right now?
Based on GuruFocus' analysis, Star Comgistic Capital Co (TPE:4930) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$22.51, compared to a current price of NT$16.50 — trading 26.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.30. Star Comgistic Capital Co's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Star Comgistic Capital Co (TPE:4930), the current Cyclically Adjusted FCF per Share is NT$2.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Star Comgistic Capital Co (TPE:4930) Overvalued in 2026?

Based on GuruFocus' analysis, Star Comgistic Capital Co stock appears to be undervalued. The current stock price of NT$16.50 is trading 26.7% below its estimated GF Value™ of NT$22.51. GuruFocus considers Star Comgistic Capital Co to be Modestly Undervalued.

Key valuation signals for TPE:4930:

  • Cyclically Adjusted FCF per Share: NT$2.30
  • GF Value™: NT$22.51 vs. price of NT$16.50 (26.7% below fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the TPE:4930 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Star Comgistic Capital Co Business Description

Address No. 333, Tiding Boulevard, Section 1, Neihu District, Taipei, TWN, 11494
Star Comgistic Capital Co Ltd is engaged in the manufacturing and sales of small home appliances such as coffee makers, electric irons, grilling pans, and frying pans. The Group operates through two segments: the Small Home Appliance segment, which generates maximum revenue through manufacturing and sales activities, and the Other segment.
68GF Score

Get the complete analysis for TPE:4930

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.50
Price
NT$22.51
GF Value