Asmedia Technology (TPE:5269) Cyclically Adjusted FCF per Share: NT$26.45 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5269 Asmedia Technology Inc TPE:5269
89 GF Score
Price NT$1,385.00
GF Value NT$2,819.55
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Asmedia Technology Cyclically Adjusted FCF per Share?

Asmedia Technology TPE:5269 -1.42% 89 Cyclically Adjusted FCF per Share is NT$26.45 as of Dec. 2025. GuruFocus rates TPE:5269 with a GF Score™ of 89/100 and a GF Value™ of NT$2,819.55 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asmedia Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$34.255. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$26.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Asmedia Technology's average Cyclically Adjusted FCF Growth Rate was 19.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asmedia Technology was 26.60% per year. The lowest was 20.90% per year. And the median was 24.10% per year.

As of today (2026-07-24), Asmedia Technology's current stock price is NT$1385.00. Asmedia Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$26.45. Asmedia Technology's Cyclically Adjusted Price-to-FCF of today is 52.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asmedia Technology was 252.26. The lowest was 40.08. And the median was 91.68.


Asmedia Technology  (TPE:5269) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Asmedia Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1385.00/26.45
=52.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asmedia Technology was 252.26. The lowest was 40.08. And the median was 91.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asmedia Technology Cyclically Adjusted FCF per Share Related Terms


Asmedia Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Asmedia Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asmedia Technology Cyclically Adjusted FCF per Share Chart

Asmedia Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.55 13.02 17.94 22.09 26.45

Asmedia Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.09 20.96 22.53 23.33 26.45

TPE:5269 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Asmedia Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asmedia Technology Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Asmedia Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asmedia Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:5269
89GF Score
Asmedia Technology Inc TPE:5269
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asmedia Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asmedia Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=34.255/324.0540*324.0540
=34.255

Current CPI (Dec. 2025) = 324.0540.

Asmedia Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.542 238.132 2.098
201606 -0.585 241.018 -0.787
201609 0.257 241.428 0.345
201612 0.333 241.432 0.447
201703 3.764 243.801 5.003
201706 0.446 244.955 0.590
201709 2.042 246.819 2.681
201712 4.290 246.524 5.639
201803 2.086 249.554 2.709
201806 4.606 251.989 5.923
201809 1.236 252.439 1.587
201812 5.768 251.233 7.440
201903 5.522 254.202 7.039
201906 6.513 256.143 8.240
201909 4.789 256.759 6.044
201912 3.990 256.974 5.032
202003 -3.112 258.115 -3.907
202006 8.660 257.797 10.886
202009 10.284 260.280 12.804
202012 14.666 260.474 18.246
202103 1.355 264.877 1.658
202106 3.713 271.696 4.429
202109 12.044 274.310 14.228
202112 0.293 278.802 0.341
202203 -2.389 287.504 -2.693
202206 -2.980 296.311 -3.259
202209 21.456 296.808 23.426
202212 -7.081 296.797 -7.731
202303 1.499 301.836 1.609
202306 10.777 305.109 11.446
202309 12.189 307.789 12.833
202312 18.820 306.746 19.882
202403 5.484 312.332 5.690
202406 6.302 314.175 6.500
202409 19.689 315.301 20.236
202412 12.275 315.605 12.604
202503 -11.902 319.799 -12.060
202506 14.265 322.561 14.331
202509 8.720 324.800 8.700
202512 34.255 324.054 34.255

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$26.45 mean?
Asmedia Technology (TPE:5269) has a Cyclically Adjusted FCF per Share of NT$26.45 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asmedia Technology and its competitors.
Is Asmedia Technology's Cyclically Adjusted FCF per Share too high?
Asmedia Technology's current Cyclically Adjusted FCF per Share is NT$26.45. Overall, Asmedia Technology has a GF Score™ of 89/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Asmedia Technology's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Asmedia Technology's Cyclically Adjusted FCF per Share of NT$26.45 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asmedia Technology and its competitors. Asmedia Technology's current Cyclically Adjusted FCF per Share is NT$26.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asmedia Technology stock overvalued right now?
Based on GuruFocus' analysis, Asmedia Technology (TPE:5269) is currently considered Possible Value Trap. The stock's GF Value™ is NT$2,819.55, compared to a current price of NT$1,385.00 — trading 50.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$26.45. Asmedia Technology's overall GF Score™ is 89/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Asmedia Technology (TPE:5269), the current Cyclically Adjusted FCF per Share is NT$26.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asmedia Technology (TPE:5269) Overvalued in 2026?

Based on GuruFocus' analysis, Asmedia Technology stock appears to be undervalued. The current stock price of NT$1,385.00 is trading 50.9% below its estimated GF Value™ of NT$2,819.55. GuruFocus considers Asmedia Technology to be Possible Value Trap.

Key valuation signals for TPE:5269:

  • Cyclically Adjusted FCF per Share: NT$26.45
  • GF Value™: NT$2,819.55 vs. price of NT$1,385.00 (50.9% below fair value)
  • GF Score™: 89/100 with 5 warning signs

No single metric tells the full story. See the TPE:5269 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asmedia Technology Business Description

Address Minquan Road, 6th Floor, No.115, Xindian District, New Taipei, TWN, 231
Asmedia Technology Inc is a semiconductor memory company. It is engaged in the design, development, production, and manufacture of high-speed analogue circuit products. Some of its products include USB Controller, PCIe Bridge Controller, SATA Controller, High-Speed Signal Switch, and ASIC. Its geographical segments include the Americas, Taiwan, China, Southeast Asia, North-east Asia, and Others, out of which the majority is from the Americas. The majority of its revenue is derived from High-speed interface controller.
89GF Score

Get the complete analysis for TPE:5269

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,385.00
Price
NT$2,819.55
GF Value