KMC (Kuei Meng) International (TPE:5306) Cyclically Adjusted FCF per Share: NT$10.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5306 KMC (Kuei Meng) International Inc TPE:5306
69 GF Score
Price NT$95.90
GF Value NT$117.46
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is KMC (Kuei Meng) International Cyclically Adjusted FCF per Share?

KMC (Kuei Meng) International TPE:5306 -3.33% 69 Cyclically Adjusted FCF per Share is NT$10.17 as of Dec. 2025. GuruFocus rates TPE:5306 with a GF Score™ of 69/100 and a GF Value™ of NT$117.46 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KMC (Kuei Meng) International's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.775. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, KMC (Kuei Meng) International's average Cyclically Adjusted FCF Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KMC (Kuei Meng) International was 28.50% per year. The lowest was 2.00% per year. And the median was 18.70% per year.

As of today (2026-07-19), KMC (Kuei Meng) International's current stock price is NT$95.90. KMC (Kuei Meng) International's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$10.17. KMC (Kuei Meng) International's Cyclically Adjusted Price-to-FCF of today is 9.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KMC (Kuei Meng) International was 40.23. The lowest was 7.94. And the median was 16.27.


KMC (Kuei Meng) International  (TPE:5306) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KMC (Kuei Meng) International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=95.90/10.17
=9.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KMC (Kuei Meng) International was 40.23. The lowest was 7.94. And the median was 16.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KMC (Kuei Meng) International Cyclically Adjusted FCF per Share Related Terms


KMC (Kuei Meng) International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for KMC (Kuei Meng) International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KMC (Kuei Meng) International Cyclically Adjusted FCF per Share Chart

KMC (Kuei Meng) International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.43 9.59 9.98 10.37 10.17

KMC (Kuei Meng) International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.37 10.47 10.59 10.48 10.17

TPE:5306 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, KMC (Kuei Meng) International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KMC (Kuei Meng) International Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, KMC (Kuei Meng) International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KMC (Kuei Meng) International's Cyclically Adjusted Price-to-FCF falls into.


TPE:5306
69GF Score
KMC (Kuei Meng) International Inc TPE:5306
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KMC (Kuei Meng) International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KMC (Kuei Meng) International's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.775/324.0540*324.0540
=0.775

Current CPI (Dec. 2025) = 324.0540.

KMC (Kuei Meng) International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.021 238.132 2.750
201606 1.606 241.018 2.159
201609 2.177 241.428 2.922
201612 1.506 241.432 2.021
201703 1.646 243.801 2.188
201706 0.062 244.955 0.082
201709 1.127 246.819 1.480
201712 1.194 246.524 1.570
201803 2.658 249.554 3.451
201806 0.457 251.989 0.588
201809 3.111 252.439 3.994
201812 0.153 251.233 0.197
201903 2.335 254.202 2.977
201906 2.282 256.143 2.887
201909 2.620 256.759 3.307
201912 1.932 256.974 2.436
202003 4.236 258.115 5.318
202006 1.834 257.797 2.305
202009 3.467 260.280 4.316
202012 3.691 260.474 4.592
202103 3.400 264.877 4.160
202106 1.317 271.696 1.571
202109 1.963 274.310 2.319
202112 3.427 278.802 3.983
202203 3.528 287.504 3.977
202206 2.202 296.311 2.408
202209 5.478 296.808 5.981
202212 5.335 296.797 5.825
202303 2.023 301.836 2.172
202306 0.205 305.109 0.218
202309 2.175 307.789 2.290
202312 1.766 306.746 1.866
202403 1.354 312.332 1.405
202406 0.132 314.175 0.136
202409 4.923 315.301 5.060
202412 0.728 315.605 0.747
202503 1.963 319.799 1.989
202506 2.450 322.561 2.461
202509 0.837 324.800 0.835
202512 0.775 324.054 0.775

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$10.17 mean?
KMC (Kuei Meng) International (TPE:5306) has a Cyclically Adjusted FCF per Share of NT$10.17 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KMC (Kuei Meng) International and its competitors.
Is KMC (Kuei Meng) International's Cyclically Adjusted FCF per Share too high?
KMC (Kuei Meng) International's current Cyclically Adjusted FCF per Share is NT$10.17. Overall, KMC (Kuei Meng) International has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KMC (Kuei Meng) International's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
KMC (Kuei Meng) International's Cyclically Adjusted FCF per Share of NT$10.17 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KMC (Kuei Meng) International and its competitors. KMC (Kuei Meng) International's current Cyclically Adjusted FCF per Share is NT$10.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KMC (Kuei Meng) International stock overvalued right now?
Based on GuruFocus' analysis, KMC (Kuei Meng) International (TPE:5306) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$117.46, compared to a current price of NT$95.90 — trading 18.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$10.17. KMC (Kuei Meng) International's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For KMC (Kuei Meng) International (TPE:5306), the current Cyclically Adjusted FCF per Share is NT$10.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KMC (Kuei Meng) International (TPE:5306) Overvalued in 2026?

Based on GuruFocus' analysis, KMC (Kuei Meng) International stock appears to be undervalued. The current stock price of NT$95.90 is trading 18.4% below its estimated GF Value™ of NT$117.46. GuruFocus considers KMC (Kuei Meng) International to be Modestly Undervalued.

Key valuation signals for TPE:5306:

  • Cyclically Adjusted FCF per Share: NT$10.17
  • GF Value™: NT$117.46 vs. price of NT$95.90 (18.4% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the TPE:5306 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KMC (Kuei Meng) International Business Description

Address No. 425, Jhonghua Road, 8th Floor-5, Yongkang District, Tainan, TWN, 710
KMC (Kuei Meng) International Inc is engaged in manufacturing and selling various types of chains, motorcycle components, and vehicle components. The products of the company include Bicycle chains, Motorcycle parts, Garage door openers, and others.
69GF Score

Get the complete analysis for TPE:5306

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$95.90
Price
NT$117.46
GF Value