Topco Scientific Co (TPE:5434) Cyclically Adjusted FCF per Share: NT$10.26 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5434 Topco Scientific Co Ltd TPE:5434
84 GF Score
Price NT$559.00
GF Value NT$359.09
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Topco Scientific Co Cyclically Adjusted FCF per Share?

Topco Scientific Co TPE:5434 -1.06% 84 Cyclically Adjusted FCF per Share is NT$10.26 as of Mar. 2026. GuruFocus rates TPE:5434 with a GF Score™ of 84/100 and a GF Value™ of NT$359.09 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Topco Scientific Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.701. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Topco Scientific Co's average Cyclically Adjusted FCF Growth Rate was 24.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Topco Scientific Co was 21.40% per year. The lowest was 12.10% per year. And the median was 18.40% per year.

As of today (2026-07-23), Topco Scientific Co's current stock price is NT$559.00. Topco Scientific Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$10.26. Topco Scientific Co's Cyclically Adjusted Price-to-FCF of today is 54.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Topco Scientific Co was 55.07. The lowest was 20.31. And the median was 28.08.


Topco Scientific Co  (TPE:5434) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Topco Scientific Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=559.00/10.26
=54.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Topco Scientific Co was 55.07. The lowest was 20.31. And the median was 28.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Topco Scientific Co Cyclically Adjusted FCF per Share Related Terms


Topco Scientific Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Topco Scientific Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Topco Scientific Co Cyclically Adjusted FCF per Share Chart

Topco Scientific Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.51 6.87 7.45 7.77 9.95

Topco Scientific Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.23 8.55 9.41 9.95 10.26

TPE:5434 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Topco Scientific Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topco Scientific Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Topco Scientific Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Topco Scientific Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:5434
84GF Score
Topco Scientific Co Ltd TPE:5434
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Topco Scientific Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Topco Scientific Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.701/330.2130*330.2130
=1.701

Current CPI (Mar. 2026) = 330.2130.

Topco Scientific Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 6.563 241.018 8.992
201609 -0.600 241.428 -0.821
201612 -0.017 241.432 -0.023
201703 0.340 243.801 0.461
201706 1.027 244.955 1.384
201709 1.955 246.819 2.616
201712 -1.400 246.524 -1.875
201803 1.145 249.554 1.515
201806 -1.301 251.989 -1.705
201809 3.618 252.439 4.733
201812 0.892 251.233 1.172
201903 0.617 254.202 0.801
201906 -2.063 256.143 -2.660
201909 5.441 256.759 6.998
201912 3.834 256.974 4.927
202003 1.282 258.115 1.640
202006 2.959 257.797 3.790
202009 1.859 260.280 2.358
202012 3.259 260.474 4.132
202103 1.460 264.877 1.820
202106 3.426 271.696 4.164
202109 4.957 274.310 5.967
202112 1.989 278.802 2.356
202203 0.852 287.504 0.979
202206 2.014 296.311 2.244
202209 7.188 296.808 7.997
202212 5.133 296.797 5.711
202303 -2.705 301.836 -2.959
202306 0.114 305.109 0.123
202309 1.074 307.789 1.152
202312 7.400 306.746 7.966
202403 -15.264 312.332 -16.138
202406 5.481 314.175 5.761
202409 3.541 315.301 3.708
202412 10.569 315.605 11.058
202503 1.957 319.799 2.021
202506 3.409 322.561 3.490
202509 10.184 324.800 10.354
202512 4.634 324.054 4.722
202603 1.701 330.213 1.701

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$10.26 mean?
Topco Scientific Co (TPE:5434) has a Cyclically Adjusted FCF per Share of NT$10.26 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Topco Scientific Co and its competitors.
Is Topco Scientific Co's Cyclically Adjusted FCF per Share too high?
Topco Scientific Co's current Cyclically Adjusted FCF per Share is NT$10.26. Overall, Topco Scientific Co has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Topco Scientific Co's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Topco Scientific Co's Cyclically Adjusted FCF per Share of NT$10.26 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Topco Scientific Co and its competitors. Topco Scientific Co's current Cyclically Adjusted FCF per Share is NT$10.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Topco Scientific Co stock overvalued right now?
Based on GuruFocus' analysis, Topco Scientific Co (TPE:5434) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$359.09, compared to a current price of NT$559.00 — trading 55.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$10.26. Topco Scientific Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Topco Scientific Co (TPE:5434), the current Cyclically Adjusted FCF per Share is NT$10.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Topco Scientific Co (TPE:5434) Overvalued in 2026?

Based on GuruFocus' analysis, Topco Scientific Co stock appears to be overvalued. The current stock price of NT$559.00 is trading 55.7% above its estimated GF Value™ of NT$359.09. GuruFocus considers Topco Scientific Co to be Significantly Overvalued.

Key valuation signals for TPE:5434:

  • Cyclically Adjusted FCF per Share: NT$10.26
  • GF Value™: NT$359.09 vs. price of NT$559.00 (55.7% above fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the TPE:5434 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Topco Scientific Co Business Description

Address No. 176 Zhouzi Street, 6th Floor, Neihu District, Taipei, TWN
Topco Scientific Co Ltd engages in the trading of electronics products, high technology products and related materials and components, pollution prevention equipment; designing and installation of water purification and recycling systems, solar energy materials; providing solar energy system integration services and operation power of solar stations, as well as setting up a sport center that operates and provides sport training programs. The company's reportable segments include the advance material division, the semiconductor and electronics division and the environmental engineering group. The majority of the company's revenue is derived from the semiconductor and electronics division.
84GF Score

Get the complete analysis for TPE:5434

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$559.00
Price
NT$359.09
GF Value