Shining Building Business Co (TPE:5531) Cyclically Adjusted FCF per Share: NT$0.32 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:5531 Shining Building Business Co Ltd TPE:5531
41 GF Score
Price NT$7.70
GF Value NT$3.06
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Shining Building Business Co Cyclically Adjusted FCF per Share?

Shining Building Business Co TPE:5531 -0.65% 41 Cyclically Adjusted FCF per Share is NT$0.32 as of Dec. 2025. GuruFocus rates TPE:5531 with a GF Score™ of 41/100 and a GF Value™ of NT$3.06 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shining Building Business Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.081. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.32 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shining Building Business Co's average Cyclically Adjusted FCF Growth Rate was 33.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shining Building Business Co was 13.50% per year. The lowest was 3.00% per year. And the median was 13.00% per year.

As of today (2026-07-24), Shining Building Business Co's current stock price is NT$7.70. Shining Building Business Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.32. Shining Building Business Co's Cyclically Adjusted Price-to-FCF of today is 24.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shining Building Business Co was 45.83. The lowest was 12.36. And the median was 24.01.


Shining Building Business Co  (TPE:5531) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shining Building Business Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.70/0.32
=24.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shining Building Business Co was 45.83. The lowest was 12.36. And the median was 24.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shining Building Business Co Cyclically Adjusted FCF per Share Related Terms


Shining Building Business Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shining Building Business Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shining Building Business Co Cyclically Adjusted FCF per Share Chart

Shining Building Business Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.81 -0.74 -0.42 0.24 0.32

Shining Building Business Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.24 0.74 0.44 0.48 0.32

TPE:5531 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Shining Building Business Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shining Building Business Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Shining Building Business Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shining Building Business Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:5531
41GF Score
Shining Building Business Co Ltd TPE:5531
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shining Building Business Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shining Building Business Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.081/324.0540*324.0540
=0.081

Current CPI (Dec. 2025) = 324.0540.

Shining Building Business Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.366 238.132 -0.498
201606 -0.339 241.018 -0.456
201609 0.369 241.428 0.495
201612 1.010 241.432 1.356
201703 0.255 243.801 0.339
201706 -0.577 244.955 -0.763
201709 0.778 246.819 1.021
201712 0.571 246.524 0.751
201803 -0.957 249.554 -1.243
201806 0.233 251.989 0.300
201809 1.420 252.439 1.823
201812 -0.668 251.233 -0.862
201903 -0.652 254.202 -0.831
201906 0.604 256.143 0.764
201909 1.029 256.759 1.299
201912 2.244 256.974 2.830
202003 -0.318 258.115 -0.399
202006 0.293 257.797 0.368
202009 0.529 260.280 0.659
202012 1.166 260.474 1.451
202103 -0.613 264.877 -0.750
202106 0.146 271.696 0.174
202109 -2.919 274.310 -3.448
202112 0.341 278.802 0.396
202203 -0.287 287.504 -0.323
202206 -0.482 296.311 -0.527
202209 -0.842 296.808 -0.919
202212 -0.053 296.797 -0.058
202303 1.064 301.836 1.142
202306 -0.935 305.109 -0.993
202309 -0.628 307.789 -0.661
202312 -0.258 306.746 -0.273
202403 -0.470 312.332 -0.488
202406 -0.015 314.175 -0.015
202409 0.661 315.301 0.679
202412 1.432 315.605 1.470
202503 -0.036 319.799 -0.036
202506 -0.690 322.561 -0.693
202509 0.033 324.800 0.033
202512 0.081 324.054 0.081

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.32 mean?
Shining Building Business Co (TPE:5531) has a Cyclically Adjusted FCF per Share of NT$0.32 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shining Building Business Co and its competitors.
Is Shining Building Business Co's Cyclically Adjusted FCF per Share too high?
Shining Building Business Co's current Cyclically Adjusted FCF per Share is NT$0.32. Overall, Shining Building Business Co has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shining Building Business Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Shining Building Business Co's Cyclically Adjusted FCF per Share of NT$0.32 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shining Building Business Co and its competitors. Shining Building Business Co's current Cyclically Adjusted FCF per Share is NT$0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shining Building Business Co stock overvalued right now?
Based on GuruFocus' analysis, Shining Building Business Co (TPE:5531) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$3.06, compared to a current price of NT$7.70 — trading 151.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.32. Shining Building Business Co's overall GF Score™ is 41/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shining Building Business Co (TPE:5531), the current Cyclically Adjusted FCF per Share is NT$0.32 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shining Building Business Co (TPE:5531) Overvalued in 2026?

Based on GuruFocus' analysis, Shining Building Business Co stock appears to be overvalued. The current stock price of NT$7.70 is trading 151.6% above its estimated GF Value™ of NT$3.06. GuruFocus considers Shining Building Business Co to be Significantly Overvalued.

Key valuation signals for TPE:5531:

  • Cyclically Adjusted FCF per Share: NT$0.32
  • GF Value™: NT$3.06 vs. price of NT$7.70 (151.6% above fair value)
  • GF Score™: 41/100 with 9 warning signs

No single metric tells the full story. See the TPE:5531 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shining Building Business Co Business Description

Address No. 408, Sec. 2,Taiwan Boulevard, West District, Taichung City, TWN
Shining Building Business Co Ltd is engaged in the business of entrusting construction firms to build commercial buildings, and rent and sell public housing. The company operates through three business segments. i) Building unit: It is engaged in the business of building commercial buildings and renting and selling public housing. ii) Construction unit: It is engaged in construction and civil engineering, and iii) Other units: It is mainly engaged in hotel construction and real estate development and general investment. The majority of revenue is derived from the Building unit.
41GF Score

Get the complete analysis for TPE:5531

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$7.70
Price
NT$3.06
GF Value