Capital Securities (TPE:6005) Cyclically Adjusted FCF per Share: NT$-1.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6005 Capital Securities Corp TPE:6005
77 GF Score
Price NT$33.00
GF Value NT$32.10
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Capital Securities Cyclically Adjusted FCF per Share?

Capital Securities TPE:6005 -4.76% 77 Cyclically Adjusted FCF per Share is NT$-1.10 as of Dec. 2025. GuruFocus rates TPE:6005 with a GF Score™ of 77/100 and a GF Value™ of NT$32.10 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Capital Securities's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-11.909. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.10 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Capital Securities was -2.80% per year. The lowest was -25.90% per year. And the median was -13.00% per year.

As of today (2026-07-19), Capital Securities's current stock price is NT$33.00. Capital Securities's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-1.10. Capital Securities's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Capital Securities was 641.25. The lowest was 6.13. And the median was 12.70.


Capital Securities  (TPE:6005) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Capital Securities was 641.25. The lowest was 6.13. And the median was 12.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Capital Securities Cyclically Adjusted FCF per Share Related Terms


Capital Securities Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Capital Securities's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Capital Securities Cyclically Adjusted FCF per Share Chart

Capital Securities Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.59 1.25 0.96 -0.32 -1.10

Capital Securities Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.32 0.13 0.83 -0.12 -1.10

TPE:6005 vs MS, GS, SCHW: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, Capital Securities's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capital Securities Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Capital Securities's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Capital Securities's Cyclically Adjusted Price-to-FCF falls into.


TPE:6005
77GF Score
Capital Securities Corp TPE:6005
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Capital Securities Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Capital Securities's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-11.909/324.0540*324.0540
=-11.909

Current CPI (Dec. 2025) = 324.0540.

Capital Securities Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.094 238.132 0.128
201606 0.617 241.018 0.830
201609 0.975 241.428 1.309
201612 -1.528 241.432 -2.051
201703 -2.442 243.801 -3.246
201706 -0.098 244.955 -0.130
201709 0.586 246.819 0.769
201712 0.092 246.524 0.121
201803 0.626 249.554 0.813
201806 0.762 251.989 0.980
201809 1.718 252.439 2.205
201812 1.306 251.233 1.685
201903 -0.059 254.202 -0.075
201906 0.055 256.143 0.070
201909 0.297 256.759 0.375
201912 -0.010 256.974 -0.013
202003 1.018 258.115 1.278
202006 0.829 257.797 1.042
202009 -2.830 260.280 -3.523
202012 2.143 260.474 2.666
202103 -3.466 264.877 -4.240
202106 -0.438 271.696 -0.522
202109 5.224 274.310 6.171
202112 -1.864 278.802 -2.167
202203 -1.254 287.504 -1.413
202206 1.618 296.311 1.769
202209 1.426 296.808 1.557
202212 4.627 296.797 5.052
202303 -1.562 301.836 -1.677
202306 -4.957 305.109 -5.265
202309 2.949 307.789 3.105
202312 -2.022 306.746 -2.136
202403 -11.057 312.332 -11.472
202406 -8.675 314.175 -8.948
202409 8.208 315.301 8.436
202412 -1.680 315.605 -1.725
202503 0.175 319.799 0.177
202506 9.659 322.561 9.704
202509 -0.709 324.800 -0.707
202512 -11.909 324.054 -11.909

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-1.10 mean?
Capital Securities (TPE:6005) has a Cyclically Adjusted FCF per Share of NT$-1.10 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Capital Securities and its competitors.
Is Capital Securities' Cyclically Adjusted FCF per Share too high?
Capital Securities' current Cyclically Adjusted FCF per Share is NT$-1.10. Overall, Capital Securities has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Capital Securities' Cyclically Adjusted FCF per Share compare to MS and GS?
Capital Securities' Cyclically Adjusted FCF per Share of NT$-1.10 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Capital Securities and its competitors. Capital Securities's current Cyclically Adjusted FCF per Share is NT$-1.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Capital Securities stock overvalued right now?
Based on GuruFocus' analysis, Capital Securities (TPE:6005) is currently considered Fairly Valued. The stock's GF Value™ is NT$32.10, compared to a current price of NT$33.00 — trading 2.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-1.10. Capital Securities' overall GF Score™ is 77/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Capital Securities (TPE:6005), the current Cyclically Adjusted FCF per Share is NT$-1.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Capital Securities (TPE:6005) Overvalued in 2026?

Based on GuruFocus' analysis, Capital Securities stock appears to be overvalued. The current stock price of NT$33.00 is trading 2.8% above its estimated GF Value™ of NT$32.10. GuruFocus considers Capital Securities to be Fairly Valued.

Key valuation signals for TPE:6005:

  • Cyclically Adjusted FCF per Share: NT$-1.10
  • GF Value™: NT$32.10 vs. price of NT$33.00 (2.8% above fair value)
  • GF Score™: 77/100 with 8 warning signs

No single metric tells the full story. See the TPE:6005 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Capital Securities Business Description

Address No. 156, Minsheng East Road, 11th Floor, Section 3, Songshan District, Taipei, TWN, 10596
Capital Securities Corp is a Taiwan-based securities company engaged in brokerage, underwriting, proprietary trading, and derivatives businesses. It operates in segments such as the Brokerage segment, which is engaged in brokerage trading, margin trading, and securities lending business. Corporate financing segment: Engaged in providing advisory on initial public offering or to register on the emerging or listed market, securities underwriting and sales, corporate finance, mergers and acquisitions. Dealing segment: Engaged in trading securities and related listed stock instruments on a proprietary basis. Derivative instrument segment: Engaged in the investment, consultancy, and issuance of derivative instruments. Futures: Engaged in the business of domestic futures brokerage services.
77GF Score

Get the complete analysis for TPE:6005

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$33.00
Price
NT$32.10
GF Value