I-Sheng Electric Wire & Cable Co (TPE:6115) Cyclically Adjusted FCF per Share: NT$3.43 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6115 I-Sheng Electric Wire & Cable Co Ltd TPE:6115
85 GF Score
Price NT$45.45
GF Value NT$56.36
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is I-Sheng Electric Wire & Cable Co Cyclically Adjusted FCF per Share?

I-Sheng Electric Wire & Cable Co TPE:6115 +0.66% 85 Cyclically Adjusted FCF per Share is NT$3.43 as of Dec. 2025. GuruFocus rates TPE:6115 with a GF Score™ of 85/100 and a GF Value™ of NT$56.36 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

I-Sheng Electric Wire & Cable Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.769. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.43 for the trailing ten years ended in Dec. 2025.

During the past 12 months, I-Sheng Electric Wire & Cable Co's average Cyclically Adjusted FCF Growth Rate was -8.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of I-Sheng Electric Wire & Cable Co was 9.10% per year. The lowest was -4.30% per year. And the median was 1.80% per year.

As of today (2026-07-21), I-Sheng Electric Wire & Cable Co's current stock price is NT$45.45. I-Sheng Electric Wire & Cable Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.43. I-Sheng Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF of today is 13.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of I-Sheng Electric Wire & Cable Co was 15.07. The lowest was 10.01. And the median was 12.59.


I-Sheng Electric Wire & Cable Co  (TPE:6115) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

I-Sheng Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=45.45/3.43
=13.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of I-Sheng Electric Wire & Cable Co was 15.07. The lowest was 10.01. And the median was 12.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


I-Sheng Electric Wire & Cable Co Cyclically Adjusted FCF per Share Related Terms


I-Sheng Electric Wire & Cable Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for I-Sheng Electric Wire & Cable Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I-Sheng Electric Wire & Cable Co Cyclically Adjusted FCF per Share Chart

I-Sheng Electric Wire & Cable Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.84 3.91 4.01 3.74 3.43

I-Sheng Electric Wire & Cable Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.74 3.72 3.63 3.58 3.43

TPE:6115 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, I-Sheng Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I-Sheng Electric Wire & Cable Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, I-Sheng Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where I-Sheng Electric Wire & Cable Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:6115
85GF Score
I-Sheng Electric Wire & Cable Co Ltd TPE:6115
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

I-Sheng Electric Wire & Cable Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, I-Sheng Electric Wire & Cable Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.769/324.0540*324.0540
=0.769

Current CPI (Dec. 2025) = 324.0540.

I-Sheng Electric Wire & Cable Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.343 238.132 1.828
201606 0.385 241.018 0.518
201609 0.568 241.428 0.762
201612 1.023 241.432 1.373
201703 0.713 243.801 0.948
201706 0.734 244.955 0.971
201709 -0.041 246.819 -0.054
201712 0.213 246.524 0.280
201803 1.526 249.554 1.982
201806 -0.308 251.989 -0.396
201809 1.554 252.439 1.995
201812 0.352 251.233 0.454
201903 1.141 254.202 1.455
201906 0.330 256.143 0.417
201909 2.419 256.759 3.053
201912 -0.902 256.974 -1.137
202003 4.156 258.115 5.218
202006 1.306 257.797 1.642
202009 0.463 260.280 0.576
202012 0.042 260.474 0.052
202103 -0.182 264.877 -0.223
202106 -1.584 271.696 -1.889
202109 -0.070 274.310 -0.083
202112 0.983 278.802 1.143
202203 0.952 287.504 1.073
202206 0.288 296.311 0.315
202209 3.109 296.808 3.394
202212 2.248 296.797 2.454
202303 1.044 301.836 1.121
202306 0.565 305.109 0.600
202309 0.776 307.789 0.817
202312 1.216 306.746 1.285
202403 0.129 312.332 0.134
202406 -1.563 314.175 -1.612
202409 0.578 315.301 0.594
202412 2.090 315.605 2.146
202503 0.792 319.799 0.803
202506 -0.140 322.561 -0.141
202509 -0.362 324.800 -0.361
202512 0.769 324.054 0.769

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.43 mean?
I-Sheng Electric Wire & Cable Co (TPE:6115) has a Cyclically Adjusted FCF per Share of NT$3.43 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on I-Sheng Electric Wire & Cable Co and its competitors.
Is I-Sheng Electric Wire & Cable Co's Cyclically Adjusted FCF per Share too high?
I-Sheng Electric Wire & Cable Co's current Cyclically Adjusted FCF per Share is NT$3.43. Overall, I-Sheng Electric Wire & Cable Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does I-Sheng Electric Wire & Cable Co's Cyclically Adjusted FCF per Share compare to VRT and BE?
I-Sheng Electric Wire & Cable Co's Cyclically Adjusted FCF per Share of NT$3.43 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on I-Sheng Electric Wire & Cable Co and its competitors. I-Sheng Electric Wire & Cable Co's current Cyclically Adjusted FCF per Share is NT$3.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is I-Sheng Electric Wire & Cable Co stock overvalued right now?
Based on GuruFocus' analysis, I-Sheng Electric Wire & Cable Co (TPE:6115) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$56.36, compared to a current price of NT$45.45 — trading 19.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.43. I-Sheng Electric Wire & Cable Co's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For I-Sheng Electric Wire & Cable Co (TPE:6115), the current Cyclically Adjusted FCF per Share is NT$3.43 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is I-Sheng Electric Wire & Cable Co (TPE:6115) Overvalued in 2026?

Based on GuruFocus' analysis, I-Sheng Electric Wire & Cable Co stock appears to be undervalued. The current stock price of NT$45.45 is trading 19.4% below its estimated GF Value™ of NT$56.36. GuruFocus considers I-Sheng Electric Wire & Cable Co to be Modestly Undervalued.

Key valuation signals for TPE:6115:

  • Cyclically Adjusted FCF per Share: NT$3.43
  • GF Value™: NT$56.36 vs. price of NT$45.45 (19.4% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TPE:6115 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


I-Sheng Electric Wire & Cable Co Business Description

Address No. 50.52, Dinghu Road, Guishan District, Taoyuan City, TWN, 33308
I-Sheng Electric Wire & Cable Co Ltd is engaged in the manufacturing, processing, and trading of electric wires, power transmission lines, electronic signal lines, and network routes with connectors. The products are mainly used in computers, communication, and consumer electronics. Its products include AC power cord set (plug & connector), power cord/wiring (PVC wire), power cord/wiring (rubber cable), photovoltaic cables (PV wires) for solar energy use, extension cords, lights, network route, PVC, and electric vehicle charging cable (EV cable).
85GF Score

Get the complete analysis for TPE:6115

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$45.45
Price
NT$56.36
GF Value