Marketech International (TPE:6196) Cyclically Adjusted FCF per Share: NT$8.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6196 Marketech International Corp TPE:6196
77 GF Score
Price NT$520.00
GF Value NT$190.16
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Marketech International Cyclically Adjusted FCF per Share?

Marketech International TPE:6196 +1.76% 77 Cyclically Adjusted FCF per Share is NT$8.25 as of Jun. 2026. GuruFocus rates TPE:6196 with a GF Score™ of 77/100 and a GF Value™ of NT$190.16 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marketech International's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$14.830. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$8.25 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Marketech International's average Cyclically Adjusted FCF Growth Rate was 138.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 72.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Marketech International was 72.40% per year. The lowest was 15.40% per year. And the median was 63.00% per year.

As of today (2026-09-14), Marketech International's current stock price is NT$520.00. Marketech International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$8.25. Marketech International's Cyclically Adjusted Price-to-FCF of today is 63.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marketech International was 1081.82. The lowest was 40.19. And the median was 160.00.


Marketech International  (TPE:6196) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marketech International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=520.00/8.25
=63.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marketech International was 1081.82. The lowest was 40.19. And the median was 160.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marketech International Cyclically Adjusted FCF per Share Related Terms


Marketech International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Marketech International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marketech International Cyclically Adjusted FCF per Share Chart

Marketech International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.73 1.06 -0.74 3.16 5.43

Marketech International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.46 4.54 5.43 6.71 8.25

TPE:6196 vs LRCX, AMAT, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Marketech International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marketech International Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Marketech International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marketech International's Cyclically Adjusted Price-to-FCF falls into.


TPE:6196
77GF Score
Marketech International Corp TPE:6196
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marketech International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marketech International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=14.83/333.9520*333.9520
=14.830

Current CPI (Jun. 2026) = 333.9520.

Marketech International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.334 241.428 3.228
201612 -0.429 241.432 -0.593
201703 1.211 243.801 1.659
201706 -1.592 244.955 -2.170
201709 1.034 246.819 1.399
201712 2.629 246.524 3.561
201803 0.747 249.554 1.000
201806 -7.795 251.989 -10.330
201809 1.588 252.439 2.101
201812 3.052 251.233 4.057
201903 -2.124 254.202 -2.790
201906 0.281 256.143 0.366
201909 0.060 256.759 0.078
201912 5.671 256.974 7.370
202003 -0.977 258.115 -1.264
202006 -1.849 257.797 -2.395
202009 7.006 260.280 8.989
202012 1.844 260.474 2.364
202103 -4.637 264.877 -5.846
202106 -0.107 271.696 -0.132
202109 -3.875 274.310 -4.718
202112 7.763 278.802 9.299
202203 -6.616 287.504 -7.685
202206 6.185 296.311 6.971
202209 -2.557 296.808 -2.877
202212 7.172 296.797 8.070
202303 -6.303 301.836 -6.974
202306 -9.800 305.109 -10.726
202309 -9.626 307.789 -10.444
202312 3.529 306.746 3.842
202403 6.006 312.332 6.422
202406 6.428 314.175 6.833
202409 4.818 315.301 5.103
202412 25.921 315.605 27.428
202503 0.648 319.799 0.677
202506 -6.254 322.561 -6.475
202509 10.715 324.800 11.017
202512 14.845 324.054 15.298
202603 5.863 330.213 5.929
202606 14.830 333.952 14.830

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$8.25 mean?
Marketech International (TPE:6196) has a Cyclically Adjusted FCF per Share of NT$8.25 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marketech International and its competitors.
Is Marketech International's Cyclically Adjusted FCF per Share too high?
Marketech International's current Cyclically Adjusted FCF per Share is NT$8.25. Overall, Marketech International has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marketech International's Cyclically Adjusted FCF per Share compare to LRCX and AMAT?
Marketech International's Cyclically Adjusted FCF per Share of NT$8.25 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marketech International and its competitors. Marketech International's current Cyclically Adjusted FCF per Share is NT$8.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marketech International stock overvalued right now?
Based on GuruFocus' analysis, Marketech International (TPE:6196) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$190.16, compared to a current price of NT$520.00 — trading 173.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$8.25. Marketech International's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Marketech International (TPE:6196), the current Cyclically Adjusted FCF per Share is NT$8.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marketech International (TPE:6196) Overvalued in 2026?

Based on GuruFocus' analysis, Marketech International stock appears to be overvalued. The current stock price of NT$520.00 is trading 173.5% above its estimated GF Value™ of NT$190.16. GuruFocus considers Marketech International to be Significantly Overvalued.

Key valuation signals for TPE:6196:

  • Cyclically Adjusted FCF per Share: NT$8.25
  • GF Value™: NT$190.16 vs. price of NT$520.00 (173.5% above fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the TPE:6196 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marketech International Business Description

Address Yuancyu Street, No. 3-2, 6th Floor, Nangang District, Taipei, TWN, 115603
Marketech International Corp is a technology service provider based in Taiwan. Along with its subsidiaries, it operates in the following segments: Agency for equipment materials, Process system and mechatronic system service, Customized equipment manufacturing, and Other. Maximum revenue is generated from the Process system and mechatronic system service segment, which designs, builds, and maintains electrical, clean room, mechanical, gas, and chemical systems for factories, industrial plants, and intelligent buildings, handling the entire project lifecycle from planning to long-term maintenance. Geographically, the Group generates maximum revenue from Taiwan, and the rest from China, the USA, and other markets.
77GF Score

Get the complete analysis for TPE:6196

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$520.00
Price
NT$190.16
GF Value